ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.85B | 2.64B | 2.64B | 2.24B | 1.99B | |
Cash Equivalents | | | 1.78B | 1.04B | 1.34B | 1.73B | 1.94B | |
Marketable Securities | | | 471.00M | 435.00M | 408.00M | 395.00M | 558.00M | |
Receivables | | | 3.65B | 3.14B | 5.48B | 5.09B | 2.91B | |
Inventories | | | 807.00M | 1.25B | 1.83B | 878.00M | 519.00M | |
Other Current Assets | | | 189.00M | 118.00M | 319.00M | 668.00M | 5.04B | |
Total Current Assets | | | 10.74B | 8.63B | 12.02B | 10.99B | 12.95B | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.70B | 19.86B | 18.54B | 17.82B | 17.52B | |
Investments And Advances | | | 1.01B | 1.00B | 960.00M | 987.00M | 1.17B | |
Goodwill | | | 2.95B | 2.93B | 3.00B | 2.95B | 2.89B | |
Intangibles | | | 3.03B | 3.04B | 2.97B | 2.78B | 2.68B | |
Other Non-Current Assets | | | 2.40B | 2.44B | 2.90B | 2.72B | 2.33B | |
Total Non-Current Assets | | | 30.09B | 29.26B | 28.37B | 27.26B | 26.59B | |
|
TOTAL ASSETS | | | 40.84B | 37.89B | 40.39B | 38.25B | 39.55B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.91B | 2.54B | 2.28B | 1.66B | 2.53B | |
Accrued Expenses | | | 245.00M | 256.00M | 238.00M | 254.00M | 240.00M | |
Accounts Payable | | | 3.04B | 2.76B | 4.47B | 3.41B | 2.52B | |
Other Current Liabilities | | | 2.03B | 1.54B | 2.79B | 4.00B | 3.96B | |
Total Current Liabilities | | | 8.23B | 7.09B | 9.78B | 9.32B | 9.25B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.08B | 13.43B | 14.00B | 15.04B | 14.83B | |
Deferred Taxes/Income | | | 1.95B | 2.02B | 1.95B | 1.79B | 1.79B | |
Other Non-Current Liabilities | | | 3.93B | 3.43B | 4.68B | 3.22B | 2.41B | |
Total Non-Current Liabilities | | | 23.13B | 21.36B | 23.04B | 23.04B | 22.27B | |
|
TOTAL LIABILITIES | | | 31.36B | 28.45B | 32.82B | 32.36B | 31.52B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.91B | 6.35B | 5.84B | 5.29B | 5.35B | |
Additional Paid In Capital | | | 3.81B | 3.81B | 3.81B | 3.81B | 3.81B | |
Minority Interest | | | 2.17B | 2.48B | 2.40B | 2.98B | 3.24B | |
Common Shares | | | 970.00M | 970.00M | 970.00M | 970.00M | 970.00M | |
Treasury Stock | | | -206.00M | -206.00M | -201.00M | -204.00M | -201.00M | |
Other Shareholders' Equity | | | -1.54B | -1.00B | -2.84B | -3.98B | -1.90B | |
Shares Outstanding | | | 960.73M | 960.73M | 960.92M | 960.81M | 960.94M | |
Tangible Book Value per Share | | | 3.64 | 3.62 | 1.67 | 0.16 | 2.55 | |
Total Shareholders' Equity | | | 9.48B | 9.45B | 7.57B | 5.89B | 8.03B | |
|
TOTAL LIABILITIES AND EQUITY | | | 40.84B | 37.89B | 40.39B | 38.25B | 39.55B | |
|
Statistics | |
---|
Debt/Equity | | | 1.59 | 1.42 | 1.85 | 2.55 | 1.85 | |
Current Ratio | | | 1.31 | 1.22 | 1.23 | 1.18 | 1.40 | |
Return On Assets (ROA) | | | 4.66% | 5.24% | 4.08% | 3.17% | -0.88% | |
Return On Equity (ROE) | | | 20.06% | 21.02% | 21.77% | 20.61% | -4.32% | |
Return On Invested Capital (ROIC) | | | 8.97% | 9.13% | 8.11% | 5.43% | 4.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.63% | 9.59% | 8.60% | 5.86% | 4.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.00% | 12.04% | 10.84% | 7.46% | 6.09% | |