US98985Y1082 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -118.67M | 124.30M | -211.80M | -180.60M | -145.40M | |||
Depreciation Amortization | 10.16M | 7.20M | 6.50M | 7.60M | 5.40M | |||
Income Taxes - Deferred | -757.00K | 1.90M | -1.00M | 300.00K | -700.00K | |||
Change In Working Capital | -25.55M | 4.00M | 400.00K | -10.10M | 6.40M | |||
Other non cash items | 16.51M | 6.60M | 13.40M | 31.50M | 52.40M | |||
OPERATING CASH FLOW | -118.30M | 144.10M | -192.50M | -151.40M | -81.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.08M | -13.10M | -13.30M | -6.30M | -13.90M | |||
Other Investing Activity | -203.18M | -40.70M | 157.90M | -37.20M | -11.70M | |||
INVESTING CASH FLOW | -207.25M | -53.80M | 144.60M | -43.40M | -25.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -21.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Stock Issued/Repurchased | 32.06M | 109.20M | 8.50M | 309.10M | 194.30M | |||
Other Financing Activity | 49.81M | -600.00K | -500.00K | -100.00K | -700.00K | |||
FINANCING CASH FLOW | 81.85M | 108.60M | 8.00M | 309.00M | 193.70M | |||
Exchange Rate Effect | 354.00K | 200.00K | -300.00K | -600.00K | 0.00 | |||
CHANGE IN CASH | -243.35M | 199.10M | -40.20M | 113.60M | 86.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -118.30M | 144.10M | -192.50M | -151.40M | -81.90M | |||
Capital Expenditure | -4.08M | -13.10M | -13.30M | -6.30M | -13.90M | |||
FREE CASH FLOW | -122.38M | 131.00M | -205.80M | -157.70M | -95.80M |
All data in USD