US98985Y1082 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 157.56M | 400.90M | 201.90M | 242.00M | 128.50M | |||
Marketable Securities | 216.77M | 91.30M | 50.70M | 184.30M | 170.50M | |||
Receivables | 19.48M | 33.40M | 15.60M | 15.30M | 2.20M | |||
Other Current Assets | 19.12M | 19.10M | 20.00M | 13.40M | 10.70M | |||
Total Current Assets | 412.93M | 544.70M | 288.20M | 455.10M | 311.80M | |||
Non-Current Assets | ||||||||
PPE Net | 37.54M | 47.70M | 49.80M | 17.60M | 16.50M | |||
Investments And Advances | 82.15M | 900.00K | 900.00K | 25.90M | N/A | |||
Goodwill | 12.02M | 12.00M | 12.00M | 12.00M | 12.00M | |||
Intangibles | 25.28M | 26.40M | 21.50M | 22.90M | 23.70M | |||
Other Non-Current Assets | 10.96M | 17.10M | 16.80M | 4.80M | 4.20M | |||
Total Non-Current Assets | 167.95M | 104.00M | 100.90M | 83.30M | 56.40M | |||
TOTAL ASSETS | 580.88M | 648.70M | 389.10M | 538.40M | 368.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 30.00K | N/A | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 40.78M | 81.10M | 56.70M | 39.00M | 30.80M | |||
Accounts Payable | 6.21M | 7.90M | 5.20M | 6.20M | 5.30M | |||
Other Current Liabilities | 8.74M | 6.70M | 10.00M | 40.40M | 46.40M | |||
Total Current Liabilities | 55.76M | 95.60M | 71.90M | 85.70M | 82.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 92.00K | 100.00K | 100.00K | 100.00K | 0.00 | |||
Deferred Taxes/Income | 3.30M | 1.80M | 1.60M | 1.20M | 400.00K | |||
Other Non-Current Liabilities | 56.92M | 58.20M | 66.50M | 41.50M | 39.50M | |||
Total Non-Current Liabilities | 60.31M | 60.20M | 68.10M | 42.80M | 39.90M | |||
TOTAL LIABILITIES | 116.07M | 155.80M | 140.00M | 128.50M | 122.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -677.44M | -558.80M | -683.10M | -471.30M | -290.70M | |||
Additional Paid In Capital | 142.27M | 151.60M | 197.70M | 163.60M | 92.80M | |||
Common Shares | 1.01B | 906.80M | 741.10M | 724.20M | 450.20M | |||
Other Shareholders' Equity | -6.60M | -6.70M | -6.70M | -6.70M | -6.70M | |||
Shares Outstanding | 70.77M | 64.50M | 46.60M | 46.00M | 39.60M | |||
Tangible Book Value per Share | 6.04 | 7.05 | 4.63 | 8.15 | 5.30 | |||
Total Shareholders' Equity | 464.81M | 493.00M | 249.10M | 409.90M | 245.70M | |||
TOTAL LIABILITIES AND EQUITY | 580.88M | 648.70M | 389.10M | 538.40M | 368.20M | |||
Statistics | ||||||||
Debt/Equity | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |||
Current Ratio | 7.41 | 5.70 | 4.01 | 5.31 | 3.77 | |||
Return On Assets (ROA) | -20.43% | 19.16% | -54.43% | -33.54% | -39.49% | |||
Return On Equity (ROE) | -25.53% | 25.21% | -85.03% | -44.06% | -59.18% | |||
Return On Invested Capital (ROIC) | N/A | 18.64% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | 169.29% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 458.20% | N/A | N/A | N/A |
All data in USD