| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.10B | 959.68M | 807.58M | 756.70M | 612.30M | |||
| Minority Interest Expense | 226.00K | 0.00 | -233.00K | N/A | N/A | |||
| Cost Of Goods | 853.13M | 664.91M | 477.04M | 467.80M | 431.40M | |||
| Gross Profit | 244.40M | 294.77M | 330.54M | 288.90M | 180.90M | |||
| Operating Expenses | 253.88M | 291.50M | 341.25M | 441.20M | 227.40M | |||
| Research and Development | 36.05M | 42.63M | 52.78M | 64.10M | 46.30M | |||
| Selling, General, and Administrative Expenses | 188.03M | 203.15M | 275.54M | 259.20M | 241.70M | |||
| Operating Income | -9.48M | 3.27M | -10.71M | -152.30M | -46.50M | |||
| Interest Income/Expense | 20.41M | -56.30M | -19.56M | -19.90M | -12.80M | |||
| Other Income/Expense | -80.63M | -75.01M | -24.50M | -23.90M | -6.10M | |||
| Non Recurring Items | N/A | 0.00 | 0.00 | -136.70M | N/A | |||
| Income Before Taxes | -69.69M | -128.03M | -54.76M | -332.80M | -65.50M | |||
| Income Tax | 51.10M | 26.62M | 6.01M | -89.80M | -20.80M | |||
| Net Income | -120.56M | -154.66M | -61.00M | -243.00M | -44.60M | |||
| EBITDA | 79.19M | 95.29M | 77.10M | -77.30M | -5.40M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -2.26 | -3.06 | -1.46 | -5.82 | -1.08 | |||
| Non GAAP EPS | N/A | -3.05 | N/A | N/A | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | 22.27% | 30.72% | 40.93% | 38.18% | 29.54% | |||
| Profit Margin | -10.98% | -16.12% | -7.55% | -32.11% | -7.28% | |||
| Operating Profit Margin | -0.86% | 0.34% | -1.33% | -20.13% | -7.59% | |||
All data in BRL