| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 19.84M | 47.23M | 30.05M | 43.80M | 235.50M | |
| Marketable Securities | | | 12.77M | 69.66M | 33.69M | 64.60M | 346.80M | |
| Receivables | | | 224.01M | 190.76M | 176.84M | 191.60M | 158.30M | |
| Other Current Assets | | | 14.52M | 11.34M | 9.75M | 13.20M | 25.50M | |
| Total Current Assets | | | 271.14M | 318.99M | 250.33M | 313.20M | 766.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 16.15M | 17.85M | 14.41M | 19.60M | 15.70M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 7.00M | |
| Goodwill | | | 923.44M | 923.44M | 923.44M | 923.40M | 813.90M | |
| Intangibles | | | 372.25M | 394.66M | 423.89M | 453.80M | 236.40M | |
| Other Non-Current Assets | | | 89.29M | 88.62M | 99.49M | 94.00M | 4.60M | |
| Total Non-Current Assets | | | 1.40B | 1.42B | 1.46B | 1.49B | 1.08B | |
| |
| TOTAL ASSETS | | | 1.67B | 1.74B | 1.71B | 1.80B | 1.84B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 79.76M | 82.65M | 38.25M | 91.50M | 66.60M | |
| Accrued Expenses | | | 32.06M | 21.11M | 50.09M | 35.00M | 21.90M | |
| Accounts Payable | | | 457.91M | 445.80M | 354.00M | 264.70M | 144.40M | |
| Other Current Liabilities | | | 145.65M | 125.20M | 165.04M | 85.00M | 196.90M | |
| Total Current Liabilities | | | 715.37M | 674.76M | 607.37M | 476.30M | 429.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.55M | 47.03M | 52.36M | 80.10M | 145.80M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 1.80M | |
| Other Non-Current Liabilities | | | 198.19M | 250.35M | 162.89M | 294.40M | 63.20M | |
| Total Non-Current Liabilities | | | 214.74M | 297.38M | 215.38M | 374.50M | 210.70M | |
| |
| TOTAL LIABILITIES | | | 930.11M | 972.14M | 822.75M | 850.80M | 640.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -269.45M | -243.35M | -72.13M | -13.70M | 211.00M | |
| Minority Interest | | | N/A | 0.00 | 137.00K | -100.00K | N/A | |
| Common Shares | | | 1.01B | 1.01B | 957.52M | 957.50M | 957.50M | |
| Other Shareholders' Equity | | | 4.09M | 7.24M | 3.41M | 9.50M | 34.60M | |
| Shares Outstanding | | | 52.44M | 51.93M | 41.88M | 41.70M | 41.30M | |
| Tangible Book Value per Share | | | -10.56 | -10.53 | -10.95 | -10.17 | 3.70 | |
| Total Shareholders' Equity | | | 742.16M | 771.41M | 888.81M | 953.30M | 1.20B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.67B | 1.74B | 1.71B | 1.80B | 1.84B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.06 | 0.06 | 0.08 | 0.12 | |
| Current Ratio | | | 0.38 | 0.47 | 0.41 | 0.66 | 1.78 | |
| Return On Assets (ROA) | | | -7.21% | -8.87% | -3.56% | -13.47% | -2.42% | |
| Return On Equity (ROE) | | | -16.24% | -20.05% | -6.86% | -25.49% | -3.71% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.24% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.26% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |