US98850P1093 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 901.00M | 478.00M | 1.02B | 813.00M | 743.00M | |||
Depreciation Amortization | 453.00M | 602.00M | 516.00M | 450.00M | 428.00M | |||
Income Taxes - Deferred | -10.00M | -20.00M | 160.00M | 111.00M | 16.00M | |||
Change In Working Capital | -413.00M | -182.00M | -448.00M | -314.00M | -271.00M | |||
Interest Paid | 3.00M | N/A | N/A | N/A | N/A | |||
Taxes Paid | 324.00M | N/A | 255.00M | 170.00M | 255.00M | |||
Other non cash items | 542.00M | 535.00M | -120.00M | 54.00M | 269.00M | |||
OPERATING CASH FLOW | 1.47B | 1.41B | 1.13B | 1.11B | 1.19B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -710.00M | -679.00M | -689.00M | -419.00M | -435.00M | |||
Other Investing Activity | -33.00M | 157.00M | -166.00M | -2.69B | -475.00M | |||
INVESTING CASH FLOW | -743.00M | -522.00M | -855.00M | -3.11B | -910.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 164.00M | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | -613.00M | -466.00M | -75.00M | 2.19B | -265.00M | |||
Dividend Paid | -216.00M | -202.00M | -203.00M | -95.00M | -181.00M | |||
Other Financing Activity | -51.00M | -176.00M | -35.00M | -34.00M | -34.00M | |||
FINANCING CASH FLOW | -716.00M | -844.00M | -313.00M | 2.06B | -480.00M | |||
Exchange Rate Effect | -16.00M | -53.00M | 15.00M | 40.00M | -6.00M | |||
CHANGE IN CASH | -2.00M | -6.00M | -22.00M | 103.00M | -211.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.47B | 1.41B | 1.13B | 1.11B | 1.19B | |||
Capital Expenditure | -710.00M | -679.00M | -689.00M | -419.00M | -435.00M | |||
FREE CASH FLOW | 763.00M | 734.00M | 442.00M | 695.00M | 750.00M |
All data in USD