US98850P1093 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.13B | 1.13B | 1.14B | 1.16B | 1.05B | |||
Marketable Securities | 1.47B | 2.02B | 2.86B | 3.10B | 611.00M | |||
Receivables | 283.00M | 205.00M | 112.00M | 146.00M | 129.00M | |||
Inventories | 424.00M | 417.00M | 432.00M | 398.00M | 380.00M | |||
Other Current Assets | 124.00M | 166.00M | 176.00M | 129.00M | 93.00M | |||
Total Current Assets | 3.43B | 3.94B | 4.72B | 4.94B | 2.26B | |||
Non-Current Assets | ||||||||
PPE Net | 4.53B | 4.34B | 4.86B | 3.93B | 3.58B | |||
Investments And Advances | 1.69B | 1.13B | 515.00M | 85.00M | 89.00M | |||
Goodwill | 1.93B | 1.99B | 2.14B | 832.00M | 254.00M | |||
Intangibles | 150.00M | 282.00M | 500.00M | 690.00M | 408.00M | |||
Other Non-Current Assets | 294.00M | 143.00M | 165.00M | 133.00M | 118.00M | |||
Total Non-Current Assets | 8.60B | 7.89B | 8.51B | 5.94B | 4.69B | |||
TOTAL ASSETS | 12.03B | 11.83B | 13.22B | 10.88B | 6.95B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 168.00M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 5.00M | 5.00M | 3.00M | 2.00M | 2.00M | |||
Accrued Expenses | 1.00B | 986.00M | 1.13B | 962.00M | 819.00M | |||
Accounts Payable | 2.95B | 727.00M | 830.00M | 708.00M | 623.00M | |||
Other Current Liabilities | 461.00M | 448.00M | 419.00M | 395.00M | 292.00M | |||
Total Current Liabilities | 2.42B | 2.17B | 2.38B | 2.07B | 1.74B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 44.00M | 42.00M | 40.00M | 28.00M | 26.00M | |||
Deferred Taxes/Income | 390.00M | 390.00M | 425.00M | 227.00M | 67.00M | |||
Other Non-Current Liabilities | 2.06B | 2.07B | 2.45B | 2.08B | 1.95B | |||
Total Non-Current Liabilities | 3.20B | 3.18B | 3.78B | 2.60B | 2.14B | |||
TOTAL LIABILITIES | 5.63B | 5.34B | 6.17B | 4.67B | 3.87B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.31B | 2.19B | 2.89B | 2.10B | 1.42B | |||
Additional Paid In Capital | 4.32B | 4.39B | 4.70B | 4.66B | 2.43B | |||
Minority Interest | 640.00M | 642.00M | 833.00M | 236.00M | 68.00M | |||
Common Shares | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | |||
Treasury Stock | N/A | 0.00 | -803.00M | -728.00M | -721.00M | |||
Other Shareholders' Equity | -229.00M | -103.00M | 268.00M | 167.00M | -49.00M | |||
Shares Outstanding | 407.00M | 419.00M | 428.00M | 420.00M | 376.00M | |||
Tangible Book Value per Share | 10.62 | 10.05 | 10.31 | 11.15 | 6.42 | |||
Total Shareholders' Equity | 6.41B | 6.48B | 7.06B | 6.21B | 3.08B | |||
TOTAL LIABILITIES AND EQUITY | 12.03B | 11.83B | 13.22B | 10.88B | 6.95B | |||
Statistics | ||||||||
Debt/Equity | 0.03 | 0.01 | 0.01 | 0.00 | 0.01 | |||
Current Ratio | 1.42 | 1.82 | 1.98 | 2.39 | 1.30 | |||
Return On Assets (ROA) | 6.87% | 3.74% | 7.49% | 7.21% | 10.26% | |||
Return On Equity (ROE) | 12.91% | 6.82% | 14.03% | 12.63% | 23.17% | |||
Return On Invested Capital (ROIC) | 8.30% | 5.59% | 5.13% | 5.94% | 12.03% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.31% | 8.30% | 8.12% | 11.50% | 17.63% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.93% | 12.74% | 13.22% | 17.29% | 21.67% |
All data in USD