ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 592.00M | 723.00M | 1.13B | 1.13B | 1.14B | |
Marketable Securities | | | 1.56B | 1.12B | 1.47B | 2.02B | 2.86B | |
Receivables | | | 353.00M | 316.00M | 283.00M | 205.00M | 112.00M | |
Inventories | | | 360.00M | 405.00M | 424.00M | 417.00M | 432.00M | |
Other Current Assets | | | 124.00M | 129.00M | 124.00M | 166.00M | 176.00M | |
Total Current Assets | | | 2.99B | 2.69B | 3.43B | 3.94B | 4.72B | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.52B | 4.55B | 4.53B | 4.34B | 4.86B | |
Investments And Advances | | | 1.11B | 1.55B | 1.69B | 1.13B | 515.00M | |
Goodwill | | | 1.92B | 1.88B | 1.93B | 1.99B | 2.14B | |
Intangibles | | | 145.00M | 144.00M | 150.00M | 282.00M | 500.00M | |
Other Non-Current Assets | | | 297.00M | 289.00M | 294.00M | 143.00M | 165.00M | |
Total Non-Current Assets | | | 7.99B | 8.43B | 8.60B | 7.89B | 8.51B | |
|
TOTAL ASSETS | | | 10.98B | 11.12B | 12.03B | 11.83B | 13.22B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 127.00M | 168.00M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.00M | 5.00M | 5.00M | 5.00M | 3.00M | |
Accrued Expenses | | | 805.00M | 877.00M | 1.00B | 986.00M | 1.13B | |
Accounts Payable | | | 2.85B | 2.88B | 2.95B | 727.00M | 830.00M | |
Other Current Liabilities | | | 552.00M | 473.00M | 461.00M | 448.00M | 419.00M | |
Total Current Liabilities | | | 2.16B | 2.28B | 2.42B | 2.17B | 2.38B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 48.00M | 49.00M | 44.00M | 42.00M | 40.00M | |
Deferred Taxes/Income | | | 395.00M | 389.00M | 390.00M | 390.00M | 425.00M | |
Other Non-Current Liabilities | | | 1.91B | 1.97B | 2.06B | 2.07B | 2.45B | |
Total Non-Current Liabilities | | | 3.04B | 3.11B | 3.20B | 3.18B | 3.78B | |
|
TOTAL LIABILITIES | | | 5.19B | 5.39B | 5.63B | 5.34B | 6.17B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.11B | 2.09B | 2.31B | 2.19B | 2.89B | |
Additional Paid In Capital | | | 3.95B | 4.03B | 4.32B | 4.39B | 4.70B | |
Minority Interest | | | 680.00M | 699.00M | 714.00M | 678.00M | 866.00M | |
Common Shares | | | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | |
Treasury Stock | | | -12.00M | -52.00M | N/A | 0.00 | -803.00M | |
Other Shareholders' Equity | | | -265.00M | -341.00M | -229.00M | -103.00M | 268.00M | |
Shares Outstanding | | | 371.00M | 378.00M | 407.00M | 419.00M | 428.00M | |
Tangible Book Value per Share | | | 10.05 | 9.80 | 10.62 | 10.05 | 10.31 | |
Total Shareholders' Equity | | | 5.79B | 5.73B | 6.41B | 6.48B | 7.06B | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.98B | 11.12B | 12.03B | 11.83B | 13.22B | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.03 | 0.03 | 0.01 | 0.01 | |
Current Ratio | | | 1.39 | 1.18 | 1.42 | 1.82 | 1.98 | |
Return On Assets (ROA) | | | 8.37% | 8.19% | 6.87% | 3.74% | 7.49% | |
Return On Equity (ROE) | | | 15.87% | 15.90% | 12.91% | 6.82% | 14.03% | |
Return On Invested Capital (ROIC) | | | 10.52% | 9.81% | 8.50% | 5.72% | 5.25% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.92% | 12.35% | 11.58% | 8.49% | 8.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.13% | 17.25% | 16.31% | 13.04% | 13.54% | |