CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -1.28M | -2.34M | -6.46M | |
Depreciation Amortization | | | 108.70K | 217.00K | 496.20K | |
Change In Working Capital | | | 438.50K | -184.00K | 686.90K | |
Interest Paid | | | 10.20K | N/A | N/A | |
Other non cash items | | | 5.40K | 0.00 | N/A | |
OPERATING CASH FLOW | | | -728.10K | -2.31M | -5.27M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | N/A | 0.00 | -1.60K | |
Other Investing Activity | | | 400.00 | 800.00 | 768.40K | |
INVESTING CASH FLOW | | | 400.00 | 800.00 | 766.80K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 792.30K | 606.10K | N/A | |
Stock Issued/Repurchased | | | N/A | N/A | 0.00 | |
Other Financing Activity | | | -360.90K | -121.30K | 0.00 | |
FINANCING CASH FLOW | | | 431.40K | 484.90K | 0.00 | |
|
Exchange Rate Effect | | | -59.70K | 5.20K | -313.00K | |
CHANGE IN CASH | | | -356.00K | -1.82M | -4.82M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -728.10K | -2.31M | -5.27M | |
Capital Expenditure | | | N/A | 0.00 | -1.60K | |
FREE CASH FLOW | | | -728.10K | -2.31M | -5.28M | |