ASSETS | |
---|
Current Assets | |
---|
Cash | | | 18.40K | 399.10K | 1.80M | |
Cash Equivalents | | | N/A | N/A | 0.00 | |
Receivables | | | 176.60K | 233.50K | 333.30K | |
Other Current Assets | | | 147.30K | 140.70K | 659.40K | |
Total Current Assets | | | 342.30K | 773.20K | 2.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | 127.10K | 97.40K | 182.90K | |
Other Non-Current Assets | | | 488.70K | 144.80K | 56.40K | |
Total Non-Current Assets | | | 615.80K | 242.20K | 239.20K | |
|
TOTAL ASSETS | | | 958.10K | 1.02M | 3.03M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.39M | 586.00K | 0.00 | |
Accrued Expenses | | | 1.91M | 1.55M | 1.56M | |
Accounts Payable | | | 31.40K | 52.50K | 67.70K | |
Other Current Liabilities | | | 256.10K | 187.80K | 477.10K | |
Total Current Liabilities | | | 3.59M | 2.38M | 2.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 82.70K | 400.00 | 2.80K | |
Total Non-Current Liabilities | | | 82.70K | 400.00 | 2.90K | |
|
TOTAL LIABILITIES | | | 3.67M | 2.38M | 2.11M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -15.42M | -14.14M | -11.47M | |
Additional Paid In Capital | | | 12.15M | 12.15M | 0.00 | |
Common Shares | | | 3.10K | 3.10K | 11.56M | |
Other Shareholders' Equity | | | 547.50K | 619.50K | 831.80K | |
Shares Outstanding | | | 31.25M | 33.55M | 33.55M | |
Tangible Book Value per Share | | | -0.09 | -0.04 | -0.32 | |
Total Shareholders' Equity | | | -2.71M | -1.36M | 926.90K | |
|
TOTAL LIABILITIES AND EQUITY | | | 958.10K | 1.02M | 3.03M | |
|
Statistics | |
---|
Current Ratio | | | 0.10 | 0.33 | 1.33 | |
Return On Assets (ROA) | | | -133.67% | -262.96% | -232.77% | |
Return On Equity (ROE) | | | N/A | N/A | -761.95% | |