USA - NYSE:XPO - US9837931008 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 332.00M | 387.00M | 189.00M | 666.00M | 341.00M | |||
| Depreciation Amortization | 513.00M | 490.00M | 432.00M | 392.00M | 385.00M | |||
| Income Taxes - Deferred | 90.00M | 57.00M | 31.00M | 80.00M | 7.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -59.00M | -195.00M | -99.00M | 1.00M | -30.00M | |||
| Interest Paid | 233.00M | 223.00M | 185.00M | 145.00M | 253.00M | |||
| Taxes Paid | 8.00M | 90.00M | 34.00M | 87.00M | 78.00M | |||
| Other non cash items | 73.00M | 69.00M | 129.00M | -307.00M | 18.00M | |||
| OPERATING CASH FLOW | 949.00M | 808.00M | 682.00M | 832.00M | 721.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -717.00M | -789.00M | -1.53B | -521.00M | -269.00M | |||
| Other Investing Activity | 81.00M | 87.00M | 31.00M | 116.00M | -173.00M | |||
| INVESTING CASH FLOW | -636.00M | -702.00M | -1.50B | -405.00M | -442.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -141.00M | -91.00M | 808.00M | -1.15B | -3.07B | |||
| Stock Issued/Repurchased | undefined | null | 0 | 0 | 0 | |||
| Dividend Paid | undefined | null | null | null | 0 | |||
| Other Financing Activity | -154.00M | -135.00M | -44.00M | 937.00M | 1.00B | |||
| FINANCING CASH FLOW | -352.00M | -226.00M | 764.00M | -212.00M | -2.07B | |||
| Exchange Rate Effect | -6.00M | 0 | 5.00M | -18.00M | -2.00M | |||
| CHANGE IN CASH | -45.00M | -120.00M | -51.00M | 197.00M | -1.79B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 949.00M | 808.00M | 682.00M | 832.00M | 721.00M | |||
| Capital Expenditure | -717.00M | -789.00M | -1.53B | -521.00M | -269.00M | |||
| FREE CASH FLOW | 232.00M | 19.00M | -851.00M | 311.00M | 452.00M | |||
All data in USD