| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 335.00M | 246.00M | 412.00M | 460.00M | 228.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 1.10B | 977.00M | 973.00M | 954.00M | 908.00M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 261.00M | 282.00M | 208.00M | 216.00M | 1.55B | |
| Total Current Assets | | | 1.70B | 1.50B | 1.59B | 1.63B | 2.69B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.40B | 4.13B | 3.78B | 2.55B | 2.37B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 1.55B | 1.46B | 1.50B | 1.47B | 1.59B | |
| Intangibles | | | 325.00M | 361.00M | 422.00M | 407.00M | 470.00M | |
| Other Non-Current Assets | | | 215.00M | 256.00M | 196.00M | 209.00M | 1.59B | |
| Total Non-Current Assets | | | 6.49B | 6.21B | 5.90B | 4.64B | 6.03B | |
| |
| TOTAL ASSETS | | | 8.19B | 7.71B | 7.49B | 6.27B | 8.72B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 125.00M | 62.00M | 69.00M | 59.00M | 58.00M | |
| Accrued Expenses | | | 968.00M | 835.00M | 896.00M | 881.00M | 929.00M | |
| Accounts Payable | | | 465.00M | 477.00M | 532.00M | 521.00M | 519.00M | |
| Other Current Liabilities | | | 109.00M | 46.00M | 93.00M | 46.00M | 1.04B | |
| Total Current Liabilities | | | 1.67B | 1.42B | 1.59B | 1.51B | 2.55B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.22B | 3.33B | 3.33B | 2.47B | 3.51B | |
| Deferred Taxes/Income | | | 449.00M | 393.00M | 337.00M | 319.00M | 247.00M | |
| Other Non-Current Liabilities | | | 1.03B | 973.00M | 964.00M | 958.00M | 1.27B | |
| Total Non-Current Liabilities | | | 4.71B | 4.69B | 4.64B | 3.75B | 5.03B | |
| |
| TOTAL LIABILITIES | | | 6.37B | 6.11B | 6.23B | 5.26B | 7.58B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 829.00M | 572.00M | 185.00M | -4.00M | 43.00M | |
| Additional Paid In Capital | | | 1.20B | 1.27B | 1.30B | 1.24B | 1.18B | |
| Minority Interest | | | null | null | null | null | 0 | |
| Common Shares | | | 117.00K | 117.00K | 116.00K | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -208.12M | -245.12M | -217.12M | -222.00M | -84.00M | |
| Shares Outstanding | | | 117.00M | 117.00M | 116.00M | 115.00M | 115.00M | |
| Tangible Book Value per Share | | | -0.4615 | -1.8889 | -5.6379 | -7.5391 | -8.0522 | |
| Total Shareholders' Equity | | | 1.82B | 1.60B | 1.27B | 1.01B | 1.14B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.19B | 7.71B | 7.49B | 6.27B | 8.72B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.77 | 2.08 | 2.63 | 2.44 | 3.09 | |
| Current Ratio | | | 1.02 | 1.06 | 1.00 | 1.08 | 1.05 | |
| Return On Assets (ROA) | | | 4.05% | 5.02% | 2.52% | 10.62% | 3.85% | |
| Return On Equity (ROE) | | | 18.27% | 24.17% | 14.93% | 65.81% | 29.53% | |
| Return On Invested Capital (ROIC) | | | 8.40% | 8.66% | 7.16% | 7.99% | 3.72% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.86% | 9.01% | 7.70% | 8.85% | 3.86% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.70% | 12.90% | 11.84% | 15.71% | 5.92% | |