ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.62M | 8.25M | 13.28M | 9.92M | 10.06M | |
Marketable Securities | | | 14.00K | 16.00K | 376.00K | 221.00K | 297.00K | |
Receivables | | | 21.91M | 29.86M | 35.36M | 25.47M | 23.05M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | N/A | N/A | -1.00K | N/A | 1.00K | |
Total Current Assets | | | 28.54M | 38.13M | 49.01M | 35.61M | 33.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.38M | 7.60M | 9.93M | 8.29M | 9.59M | |
Investments And Advances | | | 250.00K | 341.00K | 344.00K | 290.00K | 307.00K | |
Goodwill | | | 4.14M | 4.14M | 4.14M | 4.14M | 4.14M | |
Intangibles | | | 85.95M | 86.45M | 84.96M | 88.53M | 82.24M | |
Other Non-Current Assets | | | 563.00K | 552.00K | 803.00K | 427.00K | 226.00K | |
Total Non-Current Assets | | | 98.26M | 100.09M | 105.73M | 111.99M | 96.49M | |
|
TOTAL ASSETS | | | 126.80M | 138.21M | 154.74M | 147.60M | 129.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 58.00K | 103.00K | 23.00K | 114.00K | 1.72M | |
Current Portion Of LT Debt. | | | 6.88M | 11.78M | 28.68M | 9.98M | 2.73M | |
Accounts Payable | | | 2.08M | 2.34M | 1.91M | 1.90M | 4.85M | |
Other Current Liabilities | | | 26.27M | 29.71M | 31.79M | 29.45M | 27.00M | |
Total Current Liabilities | | | 35.30M | 43.93M | 62.40M | 41.44M | 36.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.70M | 9.41M | 9.73M | 26.48M | 23.23M | |
Deferred Taxes/Income | | | 1.66M | 2.29M | 3.40M | 3.61M | 2.56M | |
Other Non-Current Liabilities | | | 6.47M | 8.50M | 9.73M | 8.47M | 7.14M | |
Total Non-Current Liabilities | | | 17.45M | 22.98M | 25.99M | 41.79M | 35.63M | |
|
TOTAL LIABILITIES | | | 52.74M | 66.91M | 88.39M | 83.23M | 71.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 73.47M | 70.81M | 65.86M | 63.87M | 57.49M | |
Minority Interest | | | 2.61M | 2.78M | 3.13M | 3.22M | 2.71M | |
Common Shares | | | 589.00K | 491.00K | 491.00K | 491.00K | 491.00K | |
Shares Outstanding | | | 5.78M | 4.80M | 4.86M | 4.85M | 4.85M | |
Tangible Book Value per Share | | | -2.77 | -4.02 | -4.68 | -5.83 | -5.85 | |
Total Shareholders' Equity | | | 74.06M | 71.30M | 66.35M | 64.36M | 57.98M | |
|
TOTAL LIABILITIES AND EQUITY | | | 126.80M | 138.21M | 154.74M | 147.60M | 129.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.13 | 0.15 | 0.41 | 0.43 | |
Current Ratio | | | 0.81 | 0.87 | 0.79 | 0.86 | 0.92 | |
Return On Assets (ROA) | | | 1.89% | 3.76% | 0.95% | 4.29% | 1.97% | |
Return On Equity (ROE) | | | 3.24% | 7.30% | 2.21% | 9.83% | 4.42% | |
Return On Invested Capital (ROIC) | | | 1.06% | 3.83% | 1.77% | 6.02% | 3.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.14% | 4.20% | 2.07% | 6.65% | 3.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 184.34% | N/A | |