EPA:WLN - Euronext Paris - Matif - FR0011981968 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -301.40M | -918.20M | 294.10M | 266.20M | 216.90M | |||
Depreciation Amortization | 610.30M | 1.73B | 494.30M | 430.80M | 289.10M | |||
Change In Working Capital | -213.50M | -120.80M | 21.20M | -52.20M | -47.10M | |||
Interest Paid | 12.80M | 7.80M | 22.40M | 29.10M | 51.30M | |||
Taxes Paid | 141.20M | 102.20M | 78.80M | 114.40M | 93.10M | |||
Other non cash items | 507.70M | 102.30M | 260.30M | 337.40M | 52.40M | |||
OPERATING CASH FLOW | 603.10M | 791.80M | 1.07B | 982.20M | 511.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -281.50M | -332.90M | -324.90M | -225.60M | -155.30M | |||
Other Investing Activity | 35.70M | 120.50M | 354.40M | -312.10M | -990.90M | |||
INVESTING CASH FLOW | -245.80M | -212.40M | 29.50M | -537.70M | -1.15B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -556.50M | -392.50M | -692.60M | -402.60M | 1.52B | |||
Stock Issued/Repurchased | -7.40M | 6.00M | 13.70M | 23.40M | -4.30M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -21.30M | -29.30M | 49.90M | -66.30M | -51.70M | |||
FINANCING CASH FLOW | -585.20M | -415.80M | -629.00M | -445.50M | 1.47B | |||
Exchange Rate Effect | 9.70M | 10.90M | 6.60M | 20.00M | -18.30M | |||
CHANGE IN CASH | -218.20M | 174.50M | 477.00M | 19.00M | 812.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 603.10M | 791.80M | 1.07B | 982.20M | 511.30M | |||
Capital Expenditure | -281.50M | -332.90M | -324.90M | -225.60M | -155.30M | |||
FREE CASH FLOW | 321.60M | 458.90M | 745.00M | 756.60M | 356.00M |
All data in EUR