| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.62B | 1.52B | 1.76B | 1.37B | 1.13B | |
| Cash Equivalents | | | 220.20M | 245.00M | 140.00M | 230.10M | 0.00 | |
| Marketable Securities | | | 33.20M | 35.60M | 58.10M | 315.90M | 8.70M | |
| Receivables | | | 5.84B | 5.24B | 6.76B | 5.75B | 3.47B | |
| Inventories | | | 48.70M | 72.20M | 97.70M | 67.60M | 42.10M | |
| Other Current Assets | | | 115.10M | 75.00M | 72.00M | 74.00M | 66.30M | |
| Total Current Assets | | | 7.88B | 7.19B | 8.89B | 7.80B | 4.72B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 538.20M | 577.30M | 556.00M | 520.80M | 474.20M | |
| Investments And Advances | | | 283.70M | 401.70M | 774.20M | 786.40M | 131.10M | |
| Goodwill | | | 4.92B | 9.00B | 9.06B | 10.18B | 9.33B | |
| Intangibles | | | 2.22B | 2.19B | 2.42B | 2.47B | 2.31B | |
| Other Non-Current Assets | | | 89.60M | 57.80M | 30.70M | 98.40M | 3.09B | |
| Total Non-Current Assets | | | 8.05B | 12.24B | 12.84B | 14.06B | 15.33B | |
| |
| TOTAL ASSETS | | | 15.93B | 19.42B | 21.73B | 21.86B | 20.04B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 278.00M | 258.10M | 169.50M | 47.70M | 69.00M | |
| Current Portion Of LT Debt. | | | 681.60M | 732.10M | 868.40M | 628.00M | 729.30M | |
| Accrued Expenses | | | 330.40M | 362.80M | 285.90M | 366.50M | 307.20M | |
| Accounts Payable | | | 697.50M | 661.80M | 756.00M | 717.70M | 646.20M | |
| Other Current Liabilities | | | 5.43B | 4.81B | 6.38B | 5.29B | 2.87B | |
| Total Current Liabilities | | | 7.42B | 6.82B | 8.46B | 7.05B | 4.63B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.01B | 2.79B | 3.01B | 3.46B | 3.76B | |
| Deferred Taxes/Income | | | 326.80M | 341.90M | 424.70M | 561.70M | 568.10M | |
| Other Non-Current Liabilities | | | 238.80M | 252.00M | 274.30M | 251.70M | 1.17B | |
| Total Non-Current Liabilities | | | 4.53B | 4.36B | 4.70B | 5.42B | 6.38B | |
| |
| TOTAL LIABILITIES | | | 11.95B | 11.18B | 13.16B | 12.48B | 11.00B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.89B | 1.97B | 206.40M | 1.08B | 83.20M | |
| Additional Paid In Capital | | | 5.54B | 5.92B | 7.99B | 7.98B | 8.59B | |
| Minority Interest | | | 954.90M | 976.00M | 989.10M | 1.15B | 871.00M | |
| Common Shares | | | 193.10M | 192.80M | 192.40M | 191.60M | 190.70M | |
| Other Shareholders' Equity | | | 133.70M | 160.70M | 186.20M | 135.20M | 180.00M | |
| Shares Outstanding | | | 283.96M | 283.57M | 282.98M | 281.77M | 280.49M | |
| Tangible Book Value per Share | | | -11.13 | -10.41 | -10.28 | -11.60 | -9.24 | |
| Total Shareholders' Equity | | | 3.98B | 8.25B | 8.58B | 9.38B | 9.04B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.93B | 19.42B | 21.73B | 21.86B | 20.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.83 | 0.37 | 0.37 | 0.37 | 0.42 | |
| Current Ratio | | | 1.06 | 1.05 | 1.05 | 1.11 | 1.02 | |
| Return On Assets (ROA) | | | -28.16% | -1.53% | -3.76% | 1.37% | -3.75% | |
| Return On Equity (ROE) | | | -112.71% | -3.60% | -9.53% | 3.19% | -8.31% | |
| Return On Invested Capital (ROIC) | | | 2.43% | 2.47% | 2.66% | 2.63% | 2.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.50% | 2.52% | 2.70% | 2.73% | 2.07% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.32% | 22.94% | 20.25% | 23.57% | 8.34% | |