NYSE:TDW - US88642R1095 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 197.63M | 179.27M | 95.62M | -22.19M | -129.66M | |||
Depreciation Amortization | 153.90M | 156.17M | 128.78M | 83.52M | 73.22M | |||
Income Taxes - Deferred | -18.26M | -2.81M | 92.00K | 36.00K | -1.29M | |||
Change In Working Capital | -41.33M | -11.44M | -75.83M | -20.00M | 17.67M | |||
Interest Paid | 65.85M | 66.90M | 26.64M | 15.55M | 13.75M | |||
Taxes Paid | 56.48M | 56.91M | 43.88M | 22.27M | 19.01M | |||
Other non cash items | 19.90M | -47.35M | -43.95M | -1.14M | 55.06M | |||
OPERATING CASH FLOW | 311.85M | 273.85M | 104.70M | 40.23M | 15.01M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -25.74M | -27.58M | -31.59M | -16.64M | -8.95M | |||
Other Investing Activity | 23.62M | 27.39M | -578.68M | -7.17M | 34.01M | |||
INVESTING CASH FLOW | -2.12M | -188.00K | -610.27M | -23.81M | 25.06M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -103.06M | -103.03M | 561.32M | 0.00 | -26.54M | |||
Stock Issued/Repurchased | -147.93M | -90.74M | 76.46M | 0.00 | N/A | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -7.92M | -28.83M | -22.23M | -2.72M | -14.47M | |||
FINANCING CASH FLOW | -258.92M | -222.59M | 615.56M | -2.72M | -41.01M | |||
CHANGE IN CASH | 50.81M | 51.07M | 109.99M | 13.70M | -949.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 311.85M | 273.85M | 104.70M | 40.23M | 15.01M | |||
Capital Expenditure | -25.74M | -27.58M | -31.59M | -16.64M | -8.95M | |||
FREE CASH FLOW | 286.11M | 246.27M | 73.12M | 23.59M | 6.05M |
All data in USD