NYSE:TDW - New York Stock Exchange, Inc. - US88642R1095 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 341.80M | 324.92M | 274.44M | 164.19M | 149.04M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 312.90M | 323.81M | 268.35M | 156.47M | 156.64M | |||
Inventories | 23.10M | 34.32M | 31.93M | 30.83M | 12.61M | |||
Other Current Assets | 20.39M | 15.62M | 16.41M | 26.42M | 24.39M | |||
Total Current Assets | 698.20M | 698.66M | 591.13M | 377.91M | 342.67M | |||
Non-Current Assets | ||||||||
PPE Net | 1.16B | 1.20B | 1.32B | 803.70M | 691.48M | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 204.21M | 180.81M | 149.31M | 116.05M | 61.63M | |||
Total Non-Current Assets | 1.37B | 1.38B | 1.47B | 919.75M | 753.11M | |||
TOTAL ASSETS | 2.07B | 2.07B | 2.06B | 1.30B | 1.10B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 80.04M | 65.39M | 103.08M | N/A | 0.00 | |||
Accrued Expenses | 133.00M | 134.80M | 127.38M | 107.63M | 53.14M | |||
Accounts Payable | 50.20M | 71.39M | 44.93M | 38.95M | 20.79M | |||
Other Current Liabilities | 74.30M | 60.04M | 53.34M | 48.21M | 84.02M | |||
Total Current Liabilities | 337.54M | 331.61M | 328.73M | 194.79M | 157.94M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 555.99M | 571.71M | 631.36M | 169.04M | 167.88M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 62.26M | 60.40M | 64.98M | 67.84M | 68.18M | |||
Total Non-Current Liabilities | 615.00M | 629.18M | 694.80M | 236.90M | 236.53M | |||
TOTAL LIABILITIES | 952.54M | 960.79M | 1.02B | 431.69M | 394.48M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -545.89M | -548.83M | -637.84M | -699.65M | -677.90M | |||
Additional Paid In Capital | 1.65B | 1.66B | 1.67B | 1.56B | 1.38B | |||
Minority Interest | -3.26M | -2.93M | -1.54M | 22.00K | 466.00K | |||
Common Shares | 51.00K | 52.00K | 52.00K | 51.00K | 41.00K | |||
Other Shareholders' Equity | 6.61M | 6.06M | 5.27M | 8.58M | 2.67M | |||
Shares Outstanding | 50.85M | 51.46M | 52.26M | 50.55M | 41.31M | |||
Tangible Book Value per Share | 21.90 | 21.65 | 19.89 | 17.13 | 16.98 | |||
Total Shareholders' Equity | 1.11B | 1.11B | 1.04B | 865.97M | 701.30M | |||
TOTAL LIABILITIES AND EQUITY | 2.07B | 2.07B | 2.06B | 1.30B | 1.10B | |||
Statistics | ||||||||
Debt/Equity | 0.50 | 0.51 | 0.61 | 0.20 | 0.24 | |||
Current Ratio | 2.07 | 2.11 | 1.80 | 1.94 | 2.17 | |||
Return On Assets (ROA) | 8.53% | 8.71% | 4.71% | -1.68% | -11.77% | |||
Return On Equity (ROE) | 15.83% | 16.22% | 9.35% | -2.51% | -18.39% | |||
Return On Invested Capital (ROIC) | 12.63% | 12.49% | 7.40% | 1.95% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.75% | 15.35% | 8.79% | 2.29% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 15.75% | 15.35% | 8.79% | 2.29% | N/A |
All data in USD , ROIC based on taxRate of 0.27