US8794338298 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -487.00M | 72.00M | 188.00M | 269.00M | 147.00M | |||
Depreciation Amortization | 915.00M | 929.00M | 895.00M | 909.00M | 932.00M | |||
Income Taxes - Deferred | 8.00M | 47.00M | 52.00M | 190.00M | 34.00M | |||
Change In Working Capital | 133.00M | 47.00M | -44.00M | 192.00M | -115.00M | |||
Interest Paid | 235.00M | 164.00M | 177.00M | 160.00M | 162.00M | |||
Taxes Paid | -50.00M | 119.00M | 6.00M | -23.00M | 44.00M | |||
Other non cash items | 573.00M | 60.00M | 12.00M | -28.00M | 18.00M | |||
OPERATING CASH FLOW | 1.14B | 1.16B | 1.10B | 1.53B | 1.02B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.21B | -1.16B | -1.13B | -1.34B | -957.00M | |||
Other Investing Activity | -116.00M | -622.00M | -1.33B | -173.00M | -292.00M | |||
INVESTING CASH FLOW | -1.33B | -1.78B | -2.46B | -1.51B | -1.25B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 298.00M | 882.00M | -538.00M | 1.14B | -118.00M | |||
Stock Issued/Repurchased | -15.00M | -88.00M | 1.05B | -48.00M | -36.00M | |||
Dividend Paid | -153.00M | -151.00M | -119.00M | -78.00M | -75.00M | |||
Other Financing Activity | -74.00M | -30.00M | -72.00M | -57.00M | 9.00M | |||
FINANCING CASH FLOW | 56.00M | 613.00M | 321.00M | 957.00M | -220.00M | |||
CHANGE IN CASH | -129.00M | -15.00M | -1.04B | 978.00M | -453.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.14B | 1.16B | 1.10B | 1.53B | 1.02B | |||
Capital Expenditure | -1.21B | -1.16B | -1.13B | -1.34B | -957.00M | |||
FREE CASH FLOW | -69.00M | -6.00M | -28.00M | 194.00M | 59.00M |
All data in USD