| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 540.00M | 364.00M | 236.00M | 360.00M | 367.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | 0 | |
| Receivables | | | 1.01B | 1.05B | 1.09B | 1.25B | 1.34B | |
| Inventories | | | 130.00M | 183.00M | 208.00M | 268.00M | 178.00M | |
| Other Current Assets | | | 102.00M | 97.00M | 124.00M | 148.00M | 154.00M | |
| Total Current Assets | | | 1.79B | 1.70B | 1.66B | 2.03B | 2.04B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.78B | 5.98B | 6.05B | 5.75B | 5.40B | |
| Investments And Advances | | | 493.00M | 500.00M | 505.00M | 495.00M | 479.00M | |
| Goodwill | | | null | null | 0 | 547.00M | 547.00M | |
| Intangibles | | | 4.74B | 4.75B | 4.88B | 4.90B | 4.29B | |
| Other Non-Current Assets | | | 726.00M | 762.00M | 822.00M | 822.00M | 728.00M | |
| Total Non-Current Assets | | | 11.74B | 11.99B | 12.26B | 12.52B | 11.45B | |
| |
| TOTAL ASSETS | | | 13.53B | 13.68B | 13.92B | 14.55B | 13.49B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 37.00M | 31.00M | 26.00M | 19.00M | 6.00M | |
| Accrued Expenses | | | 260.00M | 319.00M | 308.00M | 302.00M | 288.00M | |
| Accounts Payable | | | 268.00M | 280.00M | 360.00M | 506.00M | 481.00M | |
| Other Current Liabilities | | | 436.00M | 460.00M | 490.00M | 687.00M | 405.00M | |
| Total Current Liabilities | | | 1.00B | 1.09B | 1.18B | 1.51B | 1.18B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.03B | 4.05B | 4.08B | 3.73B | 2.93B | |
| Deferred Taxes/Income | | | 982.00M | 981.00M | 975.00M | 969.00M | 921.00M | |
| Other Non-Current Liabilities | | | 1.68B | 1.68B | 1.67B | 1.72B | 1.72B | |
| Total Non-Current Liabilities | | | 7.52B | 7.50B | 7.54B | 7.19B | 6.39B | |
| |
| TOTAL LIABILITIES | | | 8.52B | 8.59B | 8.72B | 8.70B | 7.57B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.76B | 1.85B | 2.02B | 2.70B | 2.81B | |
| Additional Paid In Capital | | | 2.54B | 2.57B | 2.56B | 2.55B | 2.50B | |
| Minority Interest | | | 827.00M | 793.00M | 806.00M | 766.00M | 818.00M | |
| Common Shares | | | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | |
| Treasury Stock | | | -389.00M | -425.00M | -465.00M | -481.00M | -461.00M | |
| Other Shareholders' Equity | | | 18.00M | 18.00M | 11.00M | 5.00M | 5.00M | |
| Shares Outstanding | | | 115.00M | 114.00M | 113.00M | 112.00M | 115.00M | |
| Tangible Book Value per Share | | | -7.0261 | -6.4211 | -6.6991 | -6.0268 | 0.1043 | |
| Total Shareholders' Equity | | | 5.00B | 5.09B | 5.20B | 5.85B | 5.93B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.53B | 13.68B | 13.92B | 14.55B | 13.49B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.81 | 0.80 | 0.78 | 0.64 | 0.49 | |
| Current Ratio | | | 1.78 | 1.56 | 1.40 | 1.34 | 1.73 | |
| Return On Assets (ROA) | | | -0.81% | -0.71% | -4.09% | -0.05% | 0.87% | |
| Return On Equity (ROE) | | | -2.18% | -1.91% | -10.94% | -0.12% | 1.97% | |
| Return On Invested Capital (ROIC) | | | 0.69% | 1.04% | 1.06% | 0.92% | 1.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.72% | 1.07% | 1.08% | 0.94% | 1.88% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.19% | 1.74% | 1.77% | 1.65% | 3.17% | |