| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 6.20M | 4.24M | 3.69M | |
| Depreciation Amortization | | | 3.47M | 2.57M | 1.65M | |
| Change In Working Capital | | | -9.06M | -5.11M | -3.66M | |
| Interest Paid | | | 55.60K | 278.40K | 172.70K | |
| Taxes Paid | | | 2.80M | 1.88M | 2.07M | |
| Other non cash items | | | 2.45M | 3.12M | 2.65M | |
| OPERATING CASH FLOW | | | 3.06M | 4.82M | 4.32M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -3.31M | -2.31M | -1.84M | |
| Other Investing Activity | | | -18.38M | 548.70K | -2.08M | |
| INVESTING CASH FLOW | | | -21.69M | -1.76M | -3.92M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -2.38M | -1.55M | -1.46M | |
| Stock Issued/Repurchased | | | 33.85M | 0.00 | 0.00 | |
| Dividend Paid | | | -660.00K | N/A | N/A | |
| Other Financing Activity | | | -1.94M | -938.20K | -832.50K | |
| FINANCING CASH FLOW | | | 28.87M | -2.48M | -2.29M | |
| |
| CHANGE IN CASH | | | 10.24M | 570.20K | -1.89M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 3.06M | 4.82M | 4.32M | |
| Capital Expenditure | | | -3.31M | -2.31M | -1.84M | |
| FREE CASH FLOW | | | -246.10K | 2.51M | 2.48M | |