ASSETS | |
---|
Current Assets | |
---|
Cash | | | 24.26M | 14.42M | 13.86M | |
Cash Equivalents | | | 415.60K | 22.00K | 10.00K | |
Marketable Securities | | | 23.65M | 4.63M | 4.29M | |
Receivables | | | 18.34M | 16.77M | 12.62M | |
Inventories | | | 1.42M | 1.89M | 426.60K | |
Other Current Assets | | | 1.80M | 1.59M | 1.17M | |
Total Current Assets | | | 69.89M | 39.32M | 32.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.79M | 4.78M | 5.49M | |
Investments And Advances | | | 23.00K | 23.00K | 55.30K | |
Goodwill | | | 12.25M | 8.95M | 5.78M | |
Intangibles | | | 10.95M | 7.38M | 3.91M | |
Other Non-Current Assets | | | 900.00K | 680.10K | 678.00K | |
Total Non-Current Assets | | | 29.91M | 21.82M | 15.91M | |
|
TOTAL ASSETS | | | 99.80M | 61.14M | 48.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.62M | 1.50M | 1.47M | |
Accrued Expenses | | | 4.87M | 4.63M | 3.30M | |
Accounts Payable | | | 5.00M | 4.56M | 3.86M | |
Other Current Liabilities | | | 10.07M | 11.36M | 7.27M | |
Total Current Liabilities | | | 21.56M | 22.05M | 15.89M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.13M | 5.10M | 6.80M | |
Deferred Taxes/Income | | | 2.54M | 1.79M | 1.14M | |
Other Non-Current Liabilities | | | 13.41M | 12.91M | 8.49M | |
Total Non-Current Liabilities | | | 21.26M | 19.81M | 16.43M | |
|
TOTAL LIABILITIES | | | 42.81M | 41.86M | 32.33M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 20.87M | 17.39M | 14.04M | |
Additional Paid In Capital | | | 33.50M | 60.00K | 60.00K | |
Minority Interest | | | 179.00K | N/A | N/A | |
Common Shares | | | 1.56M | 1.01M | 1.01M | |
Other Shareholders' Equity | | | 1.05M | 826.20K | 849.30K | |
Shares Outstanding | | | 31.28M | 30.30M | 30.30M | |
Tangible Book Value per Share | | | 1.08 | 0.10 | 0.21 | |
Total Shareholders' Equity | | | 56.99M | 19.29M | 15.96M | |
|
TOTAL LIABILITIES AND EQUITY | | | 99.80M | 61.14M | 48.29M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.26 | 0.43 | |
Current Ratio | | | 3.24 | 1.78 | 2.04 | |
Return On Assets (ROA) | | | 6.21% | 6.94% | 7.64% | |
Return On Equity (ROE) | | | 10.87% | 21.99% | 23.12% | |
Return On Invested Capital (ROIC) | | | 6.73% | 12.84% | 13.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.71% | 14.58% | 15.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.99% | 27.74% | 23.26% | |