DUB:SK3 - Euronext Dublin - IE00B1RR8406 - Common Stock - Currency: EUR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.05B | 1.29B | 913.00M | 748.00M | 677.00M | |||
Depreciation Amortization | 635.00M | 630.00M | 553.00M | 557.00M | 541.00M | |||
Change In Working Capital | -476.00M | -819.00M | -574.00M | -228.00M | -346.00M | |||
Interest Paid | 178.00M | 135.00M | 152.00M | 122.00M | 233.00M | |||
Taxes Paid | 406.00M | 321.00M | 239.00M | 194.00M | 222.00M | |||
Other non cash items | 303.00M | 348.00M | 94.00M | 170.00M | 291.00M | |||
OPERATING CASH FLOW | 1.52B | 1.45B | 986.00M | 1.25B | 1.16B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -859.00M | -890.00M | -615.00M | -514.00M | -632.00M | |||
Other Investing Activity | 28.00M | -77.00M | -394.00M | 16.00M | -103.00M | |||
INVESTING CASH FLOW | -831.00M | -967.00M | -1.01B | -498.00M | -735.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -152.00M | -95.00M | 313.00M | -420.00M | -263.00M | |||
Stock Issued/Repurchased | -28.00M | -69.00M | -22.00M | 632.00M | -21.00M | |||
Dividend Paid | -367.00M | -332.00M | -302.00M | -260.00M | -238.00M | |||
Other Financing Activity | -3.00M | 0.00 | -3.00M | -16.00M | -107.00M | |||
FINANCING CASH FLOW | -550.00M | -496.00M | -14.00M | -64.00M | -629.00M | |||
Exchange Rate Effect | -17.00M | -59.00M | -12.00M | 19.00M | -17.00M | |||
CHANGE IN CASH | 119.00M | -70.00M | -49.00M | 704.00M | -218.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.52B | 1.45B | 986.00M | 1.25B | 1.16B | |||
Capital Expenditure | -859.00M | -890.00M | -615.00M | -514.00M | -632.00M | |||
FREE CASH FLOW | 658.00M | 562.00M | 371.00M | 733.00M | 531.00M |
All data in EUR