Smurfit Kappa Group Plc (SK3.I) Stock Balance Sheet

DUB:SK3 • IE00B1RR8406

Current stock price

41.44 EUR
-0.16 (-0.38%)
Last:

Free users can only see 4 years or quarters

Examples of complete financials are available for MSFT and AAPL.

Please register or login for additional data.

Income Statement Balance Sheet Cash Flow
2023
(2023-12-31)		 2022
(2022-12-31)		 2021
(2021-12-31)		 2020
(2020-12-31)		 2019
(2019-12-31)
ASSETS
Current Assets
Cash
SK3.I Cash ChartSK3.I Cash over time chart
177.00MN/A100.00M67.00M74.00M
Cash Equivalents
SK3.I Cash Equivalents ChartSK3.I Cash Equivalents over time chart
713.00M668.00M755.00MN/AN/A
Marketable Securities
SK3.I Marketable Securities ChartSK3.I Marketable Securities over time chart
713.00MN/A755.00M824.00M115.00M
Receivables
SK3.I Receivables ChartSK3.I Receivables over time chart
2.00B2.27B2.04B1.46B1.57B
Inventories
SK3.I Inventories ChartSK3.I Inventories over time chart
1.04B1.24B1.06B784.00M830.00M
Other Current Assets
SK3.I Other Current Assets ChartSK3.I Other Current Assets over time chart
153.00M216.00M123.00M128.00M93.00M
Total Current Assets
SK3.I Total Current Assets ChartSK3.I Total Current Assets over time chart
4.08B4.51B4.07B3.26B2.68B
 
Non-Current Assets
PPE Net
SK3.I PPE Net ChartSK3.I PPE Net over time chart
5.64B5.08B4.71B4.26B4.37B
Investments And Advances
SK3.I Investments And Advances ChartSK3.I Investments And Advances over time chart
29.00M26.00M24.00M23.00M26.00M
Goodwill
SK3.I Goodwill ChartSK3.I Goodwill over time chart
2.48B2.46B2.51B2.34B2.38B
Intangibles
SK3.I Intangibles ChartSK3.I Intangibles over time chart
195.00M217.00M211.00M208.00M233.00M
Other Non-Current Assets
SK3.I Other Non-Current Assets ChartSK3.I Other Non-Current Assets over time chart
159.00M160.00M151.00M172.00M191.00M
Total Non-Current Assets
SK3.I Total Non-Current Assets ChartSK3.I Total Non-Current Assets over time chart
8.55B7.97B7.64B7.03B7.25B
 
TOTAL ASSETS
SK3.I TOTAL ASSETS ChartSK3.I TOTAL ASSETS over time chart
12.63B12.48B11.71B10.29B9.93B
 
LIABILITIES
Current Liabilities
Short Term Debt
SK3.I Short Term Debt ChartSK3.I Short Term Debt over time chart
0.000.000.000.000.00
Current Portion Of LT Debt.
SK3.I Current Portion Of LT Debt. ChartSK3.I Current Portion Of LT Debt. over time chart
175.00M180.00M165.00M154.00M185.00M
Accrued Expenses
SK3.I Accrued Expenses ChartSK3.I Accrued Expenses over time chart
941.00M997.00M937.00M728.00M695.00M
Accounts Payable
SK3.I Accounts Payable ChartSK3.I Accounts Payable over time chart
1.16B1.41B1.42B978.00M1.02B
Other Current Liabilities
SK3.I Other Current Liabilities ChartSK3.I Other Current Liabilities over time chart
421.00M440.00M306.00M370.00M316.00M
Total Current Liabilities
SK3.I Total Current Liabilities ChartSK3.I Total Current Liabilities over time chart
2.69B3.03B2.83B2.23B2.21B
 
Non-Current Liabilities
Long Term Debt
SK3.I Long Term Debt ChartSK3.I Long Term Debt over time chart
3.57B3.60B3.59B3.12B3.50B
Deferred Taxes/Income
SK3.I Deferred Taxes/Income ChartSK3.I Deferred Taxes/Income over time chart
171.00M190.00M175.00M191.00M175.00M
Other Non-Current Liabilities
SK3.I Other Non-Current Liabilities ChartSK3.I Other Non-Current Liabilities over time chart
619.00M627.00M724.00M964.00M1.04B
Total Non-Current Liabilities
SK3.I Total Non-Current Liabilities ChartSK3.I Total Non-Current Liabilities over time chart
4.37B4.43B4.50B4.29B4.76B
 
TOTAL LIABILITIES
SK3.I TOTAL LIABILITIES ChartSK3.I TOTAL LIABILITIES over time chart
7.07B7.46B7.33B6.52B6.97B
 
SHAREHOLDERS' EQUITY
Retained Earnings
SK3.I Retained Earnings ChartSK3.I Retained Earnings over time chart
3.56B3.05B2.34B1.73B1.41B
Additional Paid In Capital
SK3.I Additional Paid In Capital ChartSK3.I Additional Paid In Capital over time chart
2.65B2.65B2.65B2.65B1.99B
Minority Interest
SK3.I Minority Interest ChartSK3.I Minority Interest over time chart
14.00M13.00M13.00M13.00M41.00M
Common Shares
SK3.I Common Shares ChartSK3.I Common Shares over time chart
N/AN/AN/AN/AN/A
Treasury Stock
SK3.I Treasury Stock ChartSK3.I Treasury Stock over time chart
-77.00M-65.00M-59.00M-49.00M-42.00M
Other Shareholders' Equity
SK3.I Other Shareholders' Equity ChartSK3.I Other Shareholders' Equity over time chart
-564.00M-608.00M-539.00M-550.00M-387.00M
Shares Outstanding
SK3.I Shares Outstanding ChartSK3.I Shares Outstanding over time chart
260.35M259.03M259.03M257.98M237.89M
Tangible Book Value per Share
SK3.I Tangible Book Value per Share ChartSK3.I Tangible Book Value per Share over time chart
11.109.086.404.721.41
Total Shareholders' Equity
SK3.I Total Shareholders' Equity ChartSK3.I Total Shareholders' Equity over time chart
5.56B5.03B4.38B3.77B2.95B
 
TOTAL LIABILITIES AND EQUITY
SK3.I TOTAL LIABILITIES AND EQUITY ChartSK3.I TOTAL LIABILITIES AND EQUITY over time chart
12.63B12.48B11.71B10.29B9.93B
 
Statistics
Debt/Equity
SK3.I Debt/Equity ChartSK3.I Debt/Equity over time chart
0.640.720.820.831.19
Current Ratio
SK3.I Current Ratio ChartSK3.I Current Ratio over time chart
1.511.491.441.461.21
Return On Assets (ROA)
SK3.I Return On Assets (ROA) ChartSK3.I Return On Assets (ROA) over time chart
6.00%7.56%5.80%5.30%4.80%
Return On Equity (ROE)
SK3.I Return On Equity (ROE) ChartSK3.I Return On Equity (ROE) over time chart
13.63%18.79%15.51%14.46%16.12%
Return On Invested Capital (ROIC)
SK3.I Return On Invested Capital (ROIC) ChartSK3.I Return On Invested Capital (ROIC) over time chart
12.42%15.45%10.57%10.01%12.05%
Return On Invested Capital Ex Cash (ROICexc)
SK3.I Return On Invested Capital Ex Cash (ROICexc) ChartSK3.I Return On Invested Capital Ex Cash (ROICexc) over time chart
14.50%16.63%12.74%11.15%12.24%
Return On Invested Capital Ex Cash + Goodwill (ROICexgc)
SK3.I Return On Invested Capital Ex Cash + Goodwill (ROICexgc) ChartSK3.I Return On Invested Capital Ex Cash + Goodwill (ROICexgc) over time chart
21.13%23.90%20.20%17.22%18.66%

All data in EUR , ROIC based on taxRate of 0.13

Charts

SK3.I Balance Sheet Over Time ChartSK3.I Balance Sheet Over Time: Assets, Equity, Liabilities and DebtBalance Sheet Over Time 2016 2017 2018 2019 2020 2021 2022 2023 LIABILITIES + EQUITY TOTAL ASSETS
SK3.I Balance Sheet - Short Vs Long Term ChartSK3.I Balance Sheet - Short Vs Long Term Assets and LiabilitiesBalance Sheet - Short Vs Long Term Short Term Long Term 2B 4B 6B 8B