ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 150.31M | 152.72M | 161.66M | 182.10M | 212.80M | |
Receivables | | | 72.38M | 82.15M | 61.87M | 51.60M | 24.90M | |
Inventories | | | 70.75M | 66.56M | 76.25M | 57.80M | 29.70M | |
Other Current Assets | | | 113.17M | 86.98M | 91.47M | 89.70M | 59.20M | |
Total Current Assets | | | 406.60M | 388.40M | 388.74M | 381.20M | 326.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.82B | 1.73B | 1.77B | 1.73B | 1.68B | |
Investments And Advances | | | 39.35M | 13.22M | 21.70M | 21.60M | 23.60M | |
Goodwill | | | 210.54M | 195.29M | 206.28M | 199.60M | 214.30M | |
Intangibles | | | 109.70M | 102.61M | 127.24M | 126.00M | 132.20M | |
Other Non-Current Assets | | | 9.65M | 9.91M | 10.22M | 6.90M | 2.80M | |
Total Non-Current Assets | | | 2.19B | 2.06B | 2.14B | 2.09B | 2.05B | |
|
TOTAL ASSETS | | | 2.59B | 2.44B | 2.53B | 2.47B | 2.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 33.72M | 34.62M | 29.29M | 25.60M | 28.60M | |
Accrued Expenses | | | 173.23M | 143.52M | 124.84M | 112.00M | 89.20M | |
Accounts Payable | | | 77.75M | 75.99M | 70.32M | 80.70M | 71.50M | |
Other Current Liabilities | | | 270.51M | 220.04M | 202.37M | 177.50M | 140.40M | |
Total Current Liabilities | | | 555.20M | 474.16M | 426.82M | 395.80M | 329.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 994.71M | 948.41M | 927.78M | 849.00M | 722.80M | |
Deferred Taxes/Income | | | 2.12M | 2.29M | 1.51M | 1.70M | 1.90M | |
Other Non-Current Liabilities | | | 1.39B | 1.35B | 1.34B | 1.24B | 1.14B | |
Total Non-Current Liabilities | | | 2.39B | 2.30B | 2.28B | 2.09B | 1.88B | |
|
TOTAL LIABILITIES | | | 2.94B | 2.78B | 2.70B | 2.49B | 2.21B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.51B | -1.54B | -1.38B | -1.24B | -1.02B | |
Additional Paid In Capital | | | 1.25B | 1.25B | 1.23B | 1.21B | 1.19B | |
Minority Interest | | | 2.38M | 5.60M | 7.74M | 7.10M | 6.10M | |
Common Shares | | | 2.08M | 2.08M | 2.06M | 2.00M | 2.00M | |
Treasury Stock | | | -79.40M | -79.40M | -62.00M | -50.00M | N/A | |
Other Shareholders' Equity | | | -15.62M | 35.17M | 29.64M | 54.90M | 6.90M | |
Shares Outstanding | | | 194.70M | 194.23M | 195.24M | 195.20M | 202.50M | |
Tangible Book Value per Share | | | -3.44 | -3.26 | -2.60 | -1.78 | -0.84 | |
Total Shareholders' Equity | | | -348.64M | -335.06M | -174.89M | -22.40M | 176.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.59B | 2.44B | 2.53B | 2.47B | 2.38B | |
|
Statistics | |
---|
Debt/Equity | | | -2.85 | -2.83 | -5.30 | -37.90 | 4.10 | |
Current Ratio | | | 0.73 | 0.82 | 0.91 | 0.96 | 0.99 | |
Return On Assets (ROA) | | | -2.25% | -6.67% | -5.16% | -8.94% | -11.14% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -150.71% | |
Return On Invested Capital (ROIC) | | | 1.53% | 0.15% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.65% | 0.16% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.98% | 0.19% | N/A | N/A | N/A | |