SOHO HOUSE & CO INC (SHCO) Stock Balance Sheet
NYSE:SHCO • US5860011098
Current stock price
8.99 USD
-0.01 (-0.11%)
At close:
8.995 USD
+0 (+0.06%)
After Hours:
| MRQ (2025-9-28) | 2024 (2024-12-29) | 2023 (2023-12-31) | 2022 (2023-1-1) | 2021 (2022-1-2) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 142.49M | 152.72M | 161.66M | 182.10M | 212.80M | |||
| Receivables | 74.96M | 82.15M | 61.87M | 51.60M | 24.90M | |||
| Inventories | 78.06M | 66.56M | 76.25M | 57.80M | 29.70M | |||
| Other Current Assets | 109.71M | 86.98M | 91.47M | 89.70M | 59.20M | |||
| Total Current Assets | 405.23M | 388.40M | 388.74M | 381.20M | 326.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.90B | 1.73B | 1.77B | 1.73B | 1.68B | |||
| Investments And Advances | 41.28M | 13.22M | 21.70M | 21.60M | 23.60M | |||
| Goodwill | 208.43M | 195.29M | 206.28M | 199.60M | 214.30M | |||
| Intangibles | 107.55M | 102.61M | 127.24M | 126.00M | 132.20M | |||
| Other Non-Current Assets | 20.16M | 9.91M | 10.22M | 6.90M | 2.80M | |||
| Total Non-Current Assets | 2.28B | 2.06B | 2.14B | 2.09B | 2.05B | |||
| TOTAL ASSETS | 2.68B | 2.44B | 2.53B | 2.47B | 2.38B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 31.80M | 34.62M | 29.29M | 25.60M | 28.60M | |||
| Accrued Expenses | 180.61M | 143.52M | 124.84M | 112.00M | 89.20M | |||
| Accounts Payable | 90.60M | 75.99M | 70.32M | 80.70M | 71.50M | |||
| Other Current Liabilities | 261.62M | 220.04M | 202.37M | 177.50M | 140.40M | |||
| Total Current Liabilities | 564.63M | 474.16M | 426.82M | 395.80M | 329.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.08B | 948.41M | 927.78M | 849.00M | 722.80M | |||
| Deferred Taxes/Income | 2.39M | 2.29M | 1.51M | 1.70M | 1.90M | |||
| Other Non-Current Liabilities | 1.38B | 1.35B | 1.34B | 1.24B | 1.14B | |||
| Total Non-Current Liabilities | 2.47B | 2.30B | 2.28B | 2.09B | 1.88B | |||
| TOTAL LIABILITIES | 3.04B | 2.78B | 2.70B | 2.49B | 2.21B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.53B | -1.54B | -1.38B | -1.24B | -1.02B | |||
| Additional Paid In Capital | 1.25B | 1.25B | 1.23B | 1.21B | 1.19B | |||
| Minority Interest | 2.72M | 5.60M | 7.74M | 7.10M | 6.10M | |||
| Common Shares | 2.09M | 2.08M | 2.06M | 2.00M | 2.00M | |||
| Treasury Stock | -79.40M | -79.40M | -62.00M | -50.00M | N/A | |||
| Other Shareholders' Equity | -1.21M | 35.17M | 29.64M | 54.90M | 6.90M | |||
| Shares Outstanding | 195.57M | 194.23M | 195.24M | 195.20M | 202.50M | |||
| Tangible Book Value per Share | -3.41 | -3.26 | -2.60 | -1.78 | -0.84 | |||
| Total Shareholders' Equity | -351.63M | -335.06M | -174.89M | -22.40M | 176.10M | |||
| TOTAL LIABILITIES AND EQUITY | 2.68B | 2.44B | 2.53B | 2.47B | 2.38B | |||
| Statistics | ||||||||
| Debt/Equity | -3.08 | -2.83 | -5.30 | -37.90 | 4.10 | |||
| Current Ratio | 0.72 | 0.82 | 0.91 | 0.96 | 0.99 | |||
| Return On Assets (ROA) | -2.88% | -6.67% | -5.16% | -8.94% | -11.14% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | N/A | -150.71% | |||
| Return On Invested Capital (ROIC) | 1.63% | 0.15% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 1.75% | 0.16% | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 2.09% | 0.19% | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21