USA - New York Stock Exchange - NYSE:SHAK - US8190471016 - Common Stock
| MRQ (2025-9-24) | 2024 (2024-12-25) | 2023 (2023-12-27) | 2022 (2022-12-28) | 2021 (2021-12-29) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 357.76M | 320.71M | 224.65M | 230.50M | 302.40M | |||
| Marketable Securities | N/A | 0.00 | 68.56M | 80.70M | 80.00M | |||
| Receivables | 37.53M | 32.45M | 28.98M | 13.90M | 13.70M | |||
| Inventories | 6.31M | 6.01M | 5.40M | 4.20M | 3.90M | |||
| Other Current Assets | 13.17M | 9.04M | 6.83M | 14.70M | 9.80M | |||
| Total Current Assets | 414.78M | 368.22M | 334.43M | 344.00M | 409.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.07B | 976.21M | 929.29M | 834.50M | 736.70M | |||
| Other Non-Current Assets | 346.23M | 352.54M | 342.13M | 316.40M | 311.20M | |||
| Total Non-Current Assets | 1.41B | 1.33B | 1.27B | 1.15B | 1.05B | |||
| TOTAL ASSETS | 1.83B | 1.70B | 1.61B | 1.49B | 1.46B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 5.60M | 4.09M | 3.44M | 2.50M | 2.70M | |||
| Accrued Expenses | 187.63M | 151.16M | 130.77M | 113.10M | 91.60M | |||
| Accounts Payable | 23.56M | 23.61M | 22.27M | 20.40M | 19.90M | |||
| Other Current Liabilities | 8.55M | 8.45M | 7.59M | 11.60M | 7.20M | |||
| Total Current Liabilities | 225.35M | 187.31M | 164.07M | 147.70M | 121.50M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 257.52M | 255.30M | 254.36M | 248.50M | 247.80M | |||
| Other Non-Current Liabilities | 809.08M | 760.73M | 718.06M | 678.90M | 652.60M | |||
| Total Non-Current Liabilities | 1.09B | 1.04B | 998.37M | 952.00M | 926.50M | |||
| TOTAL LIABILITIES | 1.32B | 1.23B | 1.16B | 1.10B | 1.05B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 60.88M | 26.98M | 16.78M | -20.50M | 3.60M | |||
| Additional Paid In Capital | 448.10M | 442.99M | 426.60M | 415.60M | 405.90M | |||
| Minority Interest | 26.22M | 23.61M | 25.95M | 24.60M | 26.10M | |||
| Common Shares | 42.00K | 42.00K | 42.00K | 0.00 | 0.00 | |||
| Other Shareholders' Equity | -1.00K | -1.00K | -3.00K | 0.00 | 0.00 | |||
| Shares Outstanding | 42.69M | 42.52M | 42.31M | 42.20M | 42.10M | |||
| Tangible Book Value per Share | 11.92 | 11.05 | 10.48 | 9.36 | 9.73 | |||
| Total Shareholders' Equity | 509.01M | 470.02M | 443.42M | 395.10M | 409.50M | |||
| TOTAL LIABILITIES AND EQUITY | 1.83B | 1.70B | 1.61B | 1.49B | 1.46B | |||
| Statistics | ||||||||
| Debt/Equity | 0.51 | 0.54 | 0.57 | 0.63 | 0.61 | |||
| Current Ratio | 1.84 | 1.97 | 2.04 | 2.33 | 3.37 | |||
| Return On Assets (ROA) | 2.33% | 0.60% | 1.26% | -1.61% | -0.60% | |||
| Return On Equity (ROE) | 8.37% | 2.17% | 4.57% | -6.10% | -2.12% | |||
| Return On Invested Capital (ROIC) | 2.80% | 1.97% | 0.65% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.61% | 2.50% | 0.81% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 3.61% | 2.50% | 0.81% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.24