| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 336.80M | 320.71M | 224.65M | 230.50M | 302.40M |  | 
| Marketable Securities |  |  | N/A | 0.00 | 68.56M | 80.70M | 80.00M |  | 
| Receivables |  |  | 36.81M | 32.45M | 28.98M | 13.90M | 13.70M |  | 
| Inventories |  |  | 6.03M | 6.01M | 5.40M | 4.20M | 3.90M |  | 
| Other Current Assets |  |  | 11.20M | 9.04M | 6.83M | 14.70M | 9.80M |  | 
| Total Current Assets |  |  | 390.84M | 368.22M | 334.43M | 344.00M | 409.70M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 1.03B | 976.21M | 929.29M | 834.50M | 736.70M |  | 
| Other Non-Current Assets |  |  | 353.29M | 352.54M | 342.13M | 316.40M | 311.20M |  | 
| Total Non-Current Assets |  |  | 1.38B | 1.33B | 1.27B | 1.15B | 1.05B |  | 
|  | 
| TOTAL ASSETS |  |  | 1.78B | 1.70B | 1.61B | 1.49B | 1.46B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 5.26M | 4.09M | 3.44M | 2.50M | 2.70M |  | 
| Accrued Expenses |  |  | 169.47M | 151.16M | 130.77M | 113.10M | 91.60M |  | 
| Accounts Payable |  |  | 20.66M | 23.61M | 22.27M | 20.40M | 19.90M |  | 
| Other Current Liabilities |  |  | 8.66M | 8.45M | 7.59M | 11.60M | 7.20M |  | 
| Total Current Liabilities |  |  | 204.05M | 187.31M | 164.07M | 147.70M | 121.50M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 257.44M | 255.30M | 254.36M | 248.50M | 247.80M |  | 
| Other Non-Current Liabilities |  |  | 794.48M | 760.73M | 718.06M | 678.90M | 652.60M |  | 
| Total Non-Current Liabilities |  |  | 1.08B | 1.04B | 998.37M | 952.00M | 926.50M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 1.28B | 1.23B | 1.16B | 1.10B | 1.05B |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 48.38M | 26.98M | 16.78M | -20.50M | 3.60M |  | 
| Additional Paid In Capital |  |  | 445.68M | 442.99M | 426.60M | 415.60M | 405.90M |  | 
| Minority Interest |  |  | 24.97M | 23.61M | 25.95M | 24.60M | 26.10M |  | 
| Common Shares |  |  | 42.00K | 42.00K | 42.00K | 0.00 | 0.00 |  | 
| Other Shareholders' Equity |  |  | -4.00K | -1.00K | -3.00K | 0.00 | 0.00 |  | 
| Shares Outstanding |  |  | 42.68M | 42.52M | 42.31M | 42.20M | 42.10M |  | 
| Tangible Book Value per Share |  |  | 11.58 | 11.05 | 10.48 | 9.36 | 9.73 |  | 
| Total Shareholders' Equity |  |  | 494.10M | 470.02M | 443.42M | 395.10M | 409.50M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 1.78B | 1.70B | 1.61B | 1.49B | 1.46B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.52 | 0.54 | 0.57 | 0.63 | 0.61 |  | 
| Current Ratio |  |  | 1.92 | 1.97 | 2.04 | 2.33 | 3.37 |  | 
| Return On Assets (ROA) |  |  | 1.12% | 0.60% | 1.26% | -1.61% | -0.60% |  | 
| Return On Equity (ROE) |  |  | 4.03% | 2.17% | 4.57% | -6.10% | -2.12% |  | 
| Return On Invested Capital (ROIC) |  |  | 2.47% | 1.97% | 0.65% | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 3.15% | 2.50% | 0.81% | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 3.15% | 2.50% | 0.81% | N/A | N/A |  |