US86771W1053 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.63B | -2.68B | -849.65M | -980.53M | -626.95M | |||
Depreciation Amortization | 559.08M | 531.67M | 451.05M | 388.10M | 242.94M | |||
Income Taxes - Deferred | 44.69M | -12.72M | 2.29M | 9.61M | -60.57M | |||
Change In Working Capital | 61.25M | -195.28M | -410.78M | -485.08M | -79.00M | |||
Interest Paid | 475.77M | 433.05M | 300.12M | 225.25M | 119.63M | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 1.44B | 1.54B | -41.71M | 250.72M | 205.61M | |||
OPERATING CASH FLOW | -524.51M | -820.74M | -848.79M | -817.19M | -317.97M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.64B | -2.61B | -2.01B | -1.69B | -969.68M | |||
Other Investing Activity | -1.47M | -5.00M | -75.00M | 0.00 | 471.89M | |||
INVESTING CASH FLOW | -2.64B | -2.61B | -2.09B | -1.69B | -497.79M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 2.12B | 2.18B | 1.91B | 1.30B | 332.63M | |||
Stock Issued/Repurchased | 22.34M | 22.61M | 32.86M | 408.14M | 123.66M | |||
Other Financing Activity | 956.91M | 1.27B | 1.10B | 938.50M | 704.45M | |||
FINANCING CASH FLOW | 3.10B | 3.47B | 3.04B | 2.65B | 1.16B | |||
CHANGE IN CASH | -60.05M | 34.82M | 102.59M | 142.21M | 344.98M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -524.51M | -820.74M | -848.79M | -817.19M | -317.97M | |||
Capital Expenditure | -2.64B | -2.61B | -2.01B | -1.69B | -969.68M | |||
FREE CASH FLOW | -3.16B | -3.43B | -2.86B | -2.50B | -1.29B |
All data in USD