NASDAQ:RUN - Nasdaq - US86771W1053 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 604.87M | 574.96M | 678.82M | 741.00M | 618.00M | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 172.12M | 170.71M | 172.00M | 214.00M | 146.00M | |||
Inventories | 414.40M | 402.08M | 459.75M | 784.00M | 507.00M | |||
Other Current Assets | 475.82M | 574.89M | 571.69M | 359.00M | 278.00M | |||
Total Current Assets | 1.67B | 1.72B | 1.88B | 2.10B | 1.55B | |||
Non-Current Assets | ||||||||
PPE Net | 15.68B | 15.23B | 13.27B | 11.16B | 9.61B | |||
Investments And Advances | 81.30M | 81.30M | 132.56M | 186.00M | 64.00M | |||
Goodwill | N/A | 0.00 | 3.12B | 4.28B | 4.28B | |||
Intangibles | N/A | N/A | N/A | 8.00M | 13.00M | |||
Other Non-Current Assets | 2.21B | 2.18B | 1.58B | 1.21B | 757.00M | |||
Total Non-Current Assets | 18.71B | 18.18B | 18.57B | 17.17B | 14.94B | |||
TOTAL ASSETS | 20.38B | 19.90B | 20.45B | 19.27B | 16.48B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 275.95M | 257.71M | 569.92M | 169.00M | 201.00M | |||
Accrued Expenses | 537.04M | 543.75M | 499.23M | 406.00M | 364.00M | |||
Accounts Payable | 268.91M | 354.21M | 230.72M | 339.00M | 288.00M | |||
Other Current Liabilities | 180.08M | 178.81M | 188.29M | 241.00M | 159.00M | |||
Total Current Liabilities | 1.26B | 1.33B | 1.49B | 1.16B | 1.01B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 13.37B | 12.74B | 10.19B | 8.26B | 6.32B | |||
Deferred Taxes/Income | 97.68M | 137.94M | 122.87M | 133.00M | 102.00M | |||
Other Non-Current Liabilities | 1.55B | 1.53B | 1.73B | 1.54B | 1.47B | |||
Total Non-Current Liabilities | 16.50B | 16.01B | 13.73B | 11.41B | 9.22B | |||
TOTAL LIABILITIES | 17.76B | 17.34B | 15.22B | 12.56B | 10.23B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -4.23B | -4.28B | -1.43B | 171.00M | -3.00M | |||
Additional Paid In Capital | 6.78B | 6.75B | 6.61B | 6.47B | 6.33B | |||
Minority Interest | 1.48B | 1.61B | 1.68B | 1.47B | 1.32B | |||
Common Shares | 23.00K | 23.00K | 22.00K | 0.00 | 0.00 | |||
Other Shareholders' Equity | 61.17M | 86.81M | 54.68M | 67.00M | -73.00M | |||
Shares Outstanding | 227.32M | 225.66M | 219.39M | 214.00M | 208.00M | |||
Tangible Book Value per Share | 11.51 | 11.32 | 9.61 | 11.31 | 9.43 | |||
Total Shareholders' Equity | 2.62B | 2.55B | 5.23B | 6.71B | 6.25B | |||
TOTAL LIABILITIES AND EQUITY | 20.38B | 19.90B | 20.45B | 19.27B | 16.48B | |||
Statistics | ||||||||
Debt/Equity | 5.11 | 4.99 | 1.95 | 1.23 | 1.01 | |||
Current Ratio | 1.32 | 1.29 | 1.26 | 1.82 | 1.53 | |||
Return On Assets (ROA) | -13.29% | -14.30% | -7.85% | 0.90% | -0.48% | |||
Return On Equity (ROE) | -103.55% | -111.43% | -30.68% | 2.58% | -1.27% |
All data in USD , ROIC based on taxRate of 0.21