USA - New York Stock Exchange - NYSE:PLNT - US72703H1014 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 207.12M | 174.24M | 147.03M | 110.50M | 46.10M | |||
| Depreciation Amortization | 156.00M | 160.00M | 149.00M | 124.00M | 62.80M | |||
| Income Taxes - Deferred | 70.02M | 55.69M | 51.19M | 48.60M | 1.50M | |||
| Change In Working Capital | -88.99M | -65.00M | -28.00M | -40.40M | 35.70M | |||
| Interest Paid | 112.00M | 91.00M | 81.00M | 81.00M | 74.90M | |||
| Taxes Paid | 20.00M | 12.00M | 5.26M | 3.60M | 1.80M | |||
| Other non cash items | 13.54M | 18.00M | 11.00M | -2.50M | 43.10M | |||
| OPERATING CASH FLOW | 358.00M | 344.00M | 330.00M | 240.20M | 189.30M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -156.00M | -155.00M | -136.00M | -100.10M | -54.10M | |||
| Other Investing Activity | -11.46M | -54.00M | -204.00M | -406.50M | -36.80M | |||
| INVESTING CASH FLOW | -167.00M | -209.00M | -340.00M | -506.60M | -90.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -23.00M | 191.00M | -21.00M | 249.90M | -17.70M | |||
| Stock Issued/Repurchased | -144.00M | -278.00M | -116.00M | -93.40M | 8.20M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -7.07M | -18.00M | -4.61M | -20.80M | -800.00K | |||
| FINANCING CASH FLOW | -173.00M | -105.00M | -141.00M | 135.70M | -10.20M | |||
| Exchange Rate Effect | -150.00K | -2.61M | 780.00K | -800.00K | 0.00 | |||
| CHANGE IN CASH | 17.85M | 27.39M | -150.22M | -131.50M | 88.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 358.00M | 344.00M | 330.00M | 240.20M | 189.30M | |||
| Capital Expenditure | -156.00M | -155.00M | -136.00M | -100.10M | -54.10M | |||
| FREE CASH FLOW | 202.00M | 189.00M | 194.00M | 140.10M | 135.20M | |||
All data in USD