USA - NYSE:PLNT - US72703H1014 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 190.33M | 174.24M | 147.03M | 110.50M | 46.10M | |||
Depreciation Amortization | 157.86M | 160.35M | 149.41M | 124.00M | 62.80M | |||
Income Taxes - Deferred | 56.55M | 55.69M | 51.19M | 48.60M | 1.50M | |||
Change In Working Capital | -71.64M | -64.57M | -27.92M | -40.40M | 35.70M | |||
Interest Paid | 100.11M | 90.85M | 81.18M | 81.00M | 74.90M | |||
Taxes Paid | 21.19M | 12.07M | 5.26M | 3.60M | 1.80M | |||
Other non cash items | 20.72M | 18.17M | 10.54M | -2.50M | 43.10M | |||
OPERATING CASH FLOW | 353.82M | 343.87M | 330.25M | 240.20M | 189.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -149.52M | -155.06M | -135.99M | -100.10M | -54.10M | |||
Other Investing Activity | -39.72M | -53.65M | -204.00M | -406.50M | -36.80M | |||
INVESTING CASH FLOW | -189.24M | -208.71M | -339.99M | -506.60M | -90.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -20.58M | 191.21M | -20.94M | 249.90M | -17.70M | |||
Stock Issued/Repurchased | -38.84M | -278.33M | -115.87M | -93.40M | 8.20M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -7.97M | -17.88M | -4.61M | -20.80M | -800.00K | |||
FINANCING CASH FLOW | -67.39M | -105.00M | -141.42M | 135.70M | -10.20M | |||
Exchange Rate Effect | 223.00K | -2.61M | 776.00K | -800.00K | 0.00 | |||
CHANGE IN CASH | 97.41M | 27.55M | -150.38M | -131.50M | 88.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 353.82M | 343.87M | 330.25M | 240.20M | 189.30M | |||
Capital Expenditure | -149.52M | -155.06M | -135.99M | -100.10M | -54.10M | |||
FREE CASH FLOW | 204.30M | 188.81M | 194.27M | 140.10M | 135.20M |
All data in USD