NYSE:PLNT - US72703H1014 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 335.72M | 293.15M | 275.84M | 409.80M | 545.90M | |||
Marketable Securities | 107.00M | 114.16M | 74.90M | N/A | N/A | |||
Receivables | 105.59M | 96.54M | 56.28M | 66.70M | 44.40M | |||
Inventories | 4.35M | 6.15M | 4.68M | 5.30M | 1.20M | |||
Other Current Assets | 84.72M | 78.02M | 60.12M | 73.80M | 70.90M | |||
Total Current Assets | 637.38M | 588.02M | 471.82M | 555.50M | 662.40M | |||
Non-Current Assets | ||||||||
PPE Net | 847.96M | 819.16M | 771.41M | 695.80M | 364.00M | |||
Investments And Advances | 154.22M | 141.32M | 128.39M | 25.10M | 18.80M | |||
Goodwill | 721.12M | 720.63M | 717.50M | 702.70M | 228.60M | |||
Intangibles | 304.96M | 323.32M | 372.51M | 417.10M | 200.90M | |||
Other Non-Current Assets | 453.51M | 477.25M | 508.06M | 458.40M | 541.30M | |||
Total Non-Current Assets | 2.48B | 2.48B | 2.50B | 2.30B | 1.35B | |||
TOTAL ASSETS | 3.12B | 3.07B | 2.97B | 2.85B | 2.02B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 22.50M | 22.50M | 20.75M | 20.80M | 17.50M | |||
Accrued Expenses | 96.98M | 104.93M | 100.15M | 100.20M | 74.20M | |||
Accounts Payable | 49.13M | 32.89M | 23.79M | 20.60M | 27.90M | |||
Other Current Liabilities | 141.58M | 122.18M | 106.64M | 103.00M | 57.00M | |||
Total Current Liabilities | 310.19M | 282.50M | 251.33M | 244.50M | 176.60M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.14B | 2.15B | 1.96B | 1.98B | 1.74B | |||
Deferred Taxes/Income | 1.25M | 1.39M | 1.64M | 1.50M | 0.00 | |||
Other Non-Current Liabilities | 826.39M | 853.15M | 872.77M | 841.60M | 741.70M | |||
Total Non-Current Liabilities | 2.97B | 3.00B | 2.83B | 2.81B | 2.48B | |||
TOTAL LIABILITIES | 3.28B | 3.29B | 3.09B | 3.05B | 2.66B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -774.75M | -822.16M | -691.46M | -703.70M | -708.80M | |||
Additional Paid In Capital | 615.04M | 609.12M | 575.63M | 505.10M | 63.40M | |||
Minority Interest | 413.00K | 7.00K | -3.34M | -12.50M | 2.50M | |||
Common Shares | 9.00K | 9.00K | 9.00K | 0.00 | 0.00 | |||
Other Shareholders' Equity | 1.01M | -2.35M | 172.00K | -400.00K | 0.00 | |||
Shares Outstanding | 84.22M | 84.67M | 88.16M | 89.60M | 86.90M | |||
Tangible Book Value per Share | -14.07 | -14.87 | -13.68 | -14.72 | -12.37 | |||
Total Shareholders' Equity | -158.69M | -215.38M | -115.65M | -199.00M | -645.40M | |||
TOTAL LIABILITIES AND EQUITY | 3.12B | 3.07B | 2.97B | 2.85B | 2.02B | |||
Statistics | ||||||||
Debt/Equity | -13.48 | -9.97 | -16.97 | -9.94 | -2.70 | |||
Current Ratio | 2.05 | 2.08 | 1.88 | 2.27 | 3.75 | |||
Return On Assets (ROA) | 6.06% | 5.60% | 4.66% | 3.48% | 2.12% | |||
Return On Invested Capital (ROIC) | 9.04% | 8.38% | 7.23% | 6.32% | 5.52% | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.73% | 9.81% | 8.31% | 7.50% | 7.85% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 18.95% | 17.48% | 15.39% | 15.27% | 11.75% |
All data in USD , ROIC based on taxRate of 0.28