| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.30M | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 42.03M | 43.25M | 67.39M | 39.27M | 35.19M | |
| Receivables | | | 998.00K | 1.02M | 4.05M | 2.32M | 7.86M | |
| Other Current Assets | | | N/A | 47.00K | 13.00K | 41.00K | 64.00K | |
| Total Current Assets | | | 47.33M | 44.33M | 71.45M | 41.63M | 43.11M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 1.97B | 2.08B | 1.64B | 1.20B | 773.01M | |
| Other Non-Current Assets | | | 0.00 | 50.00K | 50.00K | 50.00K | 50.00K | |
| Total Non-Current Assets | | | 2.00B | 2.10B | 1.66B | 1.21B | 777.81M | |
| |
| TOTAL ASSETS | | | 2.04B | 2.14B | 1.73B | 1.25B | 820.92M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 10.98M | 12.97M | 9.84M | 8.81M | 2.07M | |
| Accounts Payable | | | 3.06M | 18.63M | 2.79M | 2.64M | 26.67M | |
| Other Current Liabilities | | | 41.21M | 33.55M | 26.42M | 17.78M | 11.76M | |
| Total Current Liabilities | | | 55.25M | 65.14M | 39.04M | 29.23M | 40.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.11B | 1.11B | 943.94M | 699.77M | 406.37M | |
| Total Non-Current Liabilities | | | 1.11B | 1.11B | 943.94M | 699.77M | 406.37M | |
| |
| TOTAL LIABILITIES | | | 1.16B | 1.17B | 982.98M | 729.00M | 446.87M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -49.59M | -26.50M | -29.25M | -23.93M | 3.43M | |
| Additional Paid In Capital | | | 930.58M | 996.29M | 776.72M | 548.60M | 370.43M | |
| Common Shares | | | 494.00K | 534.00K | 412.00K | 287.00K | 193.00K | |
| Shares Outstanding | | | 49.39M | 53.39M | 54.82M | 54.82M | 54.82M | |
| Tangible Book Value per Share | | | 17.85 | 18.18 | 13.64 | 9.58 | 6.82 | |
| Total Shareholders' Equity | | | 881.49M | 970.32M | 747.88M | 524.96M | 374.05M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.04B | 2.14B | 1.73B | 1.25B | 820.92M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.25 | 1.14 | 1.26 | 1.33 | 1.09 | |
| Current Ratio | | | 0.86 | 0.68 | 1.83 | 1.42 | 1.06 | |
| Return On Assets (ROA) | | | 3.88% | 5.43% | 4.39% | 1.38% | 3.32% | |
| Return On Equity (ROE) | | | 8.98% | 11.99% | 10.15% | 3.29% | 7.29% | |
| Return On Invested Capital (ROIC) | | | 4.11% | 4.69% | 3.97% | 2.99% | 2.18% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.20% | 4.79% | 4.13% | 3.09% | 2.28% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.20% | 4.79% | 4.13% | 3.09% | 2.28% | |