FRA:MUM • DE0006580806
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 33.41M | 33.44M | 31.93M | 28.91M | 23.87M | |||
| Depreciation Amortization | 10.39M | 10.26M | 9.81M | 10.04M | 9.75M | |||
| Change In Working Capital | -19.59M | 17.18M | 6.52M | -1.48M | -909.00K | |||
| Interest Paid | N/A | N/A | 484.00K | 279.00K | 189.00K | |||
| Other non cash items | 1.95M | 1.44M | 2.33M | 1.59M | 4.20M | |||
| OPERATING CASH FLOW | 26.16M | 62.32M | 50.59M | 39.05M | 36.91M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -10.63M | -10.30M | -6.43M | -5.71M | -5.31M | |||
| Other Investing Activity | 189.00K | -633.00K | -784.00K | -413.00K | -2.95M | |||
| INVESTING CASH FLOW | -10.45M | -10.93M | -7.21M | -6.12M | -8.26M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 15.37M | -5.78M | -24.64M | 8.71M | -13.14M | |||
| Stock Issued/Repurchased | -18.54M | 3.12M | 8.66M | -13.96M | 7.57M | |||
| Dividend Paid | -30.67M | -27.77M | -23.34M | -20.12M | -16.83M | |||
| Other Financing Activity | -3.23M | -3.11M | -3.66M | -3.05M | -2.62M | |||
| FINANCING CASH FLOW | -37.07M | -33.54M | -42.97M | -28.41M | -25.02M | |||
| Exchange Rate Effect | -324.00K | 285.00K | 97.00K | -148.00K | 392.00K | |||
| CHANGE IN CASH | -21.68M | 18.13M | 500.00K | 4.37M | 4.02M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 26.16M | 62.32M | 50.59M | 39.05M | 36.91M | |||
| Capital Expenditure | -10.63M | -10.30M | -6.43M | -5.71M | -5.31M | |||
| FREE CASH FLOW | 15.52M | 52.02M | 44.16M | 33.35M | 31.60M | |||
All data in EUR