ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 47.17M | 43.00M | 24.87M | 24.37M | 20.00M | |
Receivables | | | 36.56M | 35.17M | 40.90M | 47.78M | 30.43M | |
Inventories | | | 7.00M | 8.44M | 5.54M | 4.20M | 3.98M | |
Other Current Assets | | | 11.82M | 13.67M | 10.23M | 8.37M | 5.98M | |
Total Current Assets | | | 102.55M | 100.27M | 81.55M | 84.71M | 60.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | 16.66M | 16.83M | 17.00M | 16.20M | 15.88M | |
Investments And Advances | | | 17.25M | 17.35M | 17.72M | 17.59M | 17.97M | |
Goodwill | | | 47.87M | 47.87M | 47.87M | 47.87M | 47.87M | |
Intangibles | | | 29.58M | 28.25M | 22.01M | 19.94M | 17.35M | |
Other Non-Current Assets | | | 1.31M | 1.31M | 1.05M | 1.13M | 1.33M | |
Total Non-Current Assets | | | 112.68M | 111.62M | 105.65M | 102.74M | 100.40M | |
|
TOTAL ASSETS | | | 215.22M | 211.89M | 187.20M | 187.45M | 160.79M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.60M | 8.18M | 7.28M | 17.13M | 7.80M | |
Accrued Expenses | | | 10.62M | 12.40M | 13.18M | 13.22M | 11.86M | |
Accounts Payable | | | 27.88M | 33.41M | 28.53M | 24.75M | 13.85M | |
Other Current Liabilities | | | 29.13M | 18.27M | 20.88M | 22.02M | 13.29M | |
Total Current Liabilities | | | 75.23M | 72.26M | 69.87M | 77.11M | 46.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.99M | 10.96M | 11.92M | 20.73M | 15.61M | |
Deferred Taxes/Income | | | 7.45M | 7.30M | 5.42M | 3.71M | 4.57M | |
Other Non-Current Liabilities | | | 12.94M | 16.46M | 228.00K | 135.00K | 1.01M | |
Total Non-Current Liabilities | | | 43.81M | 41.17M | 24.48M | 31.64M | 27.66M | |
|
TOTAL LIABILITIES | | | 119.03M | 113.43M | 94.35M | 108.76M | 74.46M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 52.66M | 42.27M | 39.56M | 34.02M | 28.13M | |
Additional Paid In Capital | | | 49.30M | 49.30M | 47.16M | 46.59M | 45.12M | |
Minority Interest | | | 7.43M | 6.46M | 6.91M | 7.06M | 6.48M | |
Common Shares | | | 17.15M | 17.15M | 17.15M | 17.15M | 17.15M | |
Treasury Stock | | | -24.13M | -11.73M | -12.24M | -19.85M | -4.13M | |
Other Shareholders' Equity | | | 1.22M | 1.47M | 1.23M | 780.00K | 50.00K | |
Shares Outstanding | | | 16.65M | 16.90M | 16.85M | 16.67M | 16.96M | |
Tangible Book Value per Share | | | 1.13 | 1.32 | 1.36 | 0.65 | 1.24 | |
Total Shareholders' Equity | | | 96.19M | 98.46M | 92.85M | 78.69M | 86.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 215.22M | 211.89M | 187.20M | 187.45M | 160.79M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.11 | 0.13 | 0.26 | 0.18 | |
Current Ratio | | | 1.36 | 1.39 | 1.17 | 1.10 | 1.29 | |
Return On Assets (ROA) | | | 14.06% | 14.39% | 15.42% | 13.88% | 13.25% | |
Return On Equity (ROE) | | | 31.45% | 30.96% | 31.09% | 33.06% | 24.68% | |
Return On Invested Capital (ROIC) | | | 23.52% | 23.97% | 28.99% | 28.08% | 22.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 35.47% | 34.64% | 36.79% | 36.04% | 26.85% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 214.24% | 163.17% | 150.67% | 170.71% | 87.71% | |