MENSCH UND MASCHINE SOFTWARE (MUM.DE) Stock Balance Sheet
FRA:MUM • DE0006580806
Current stock price
35.3 EUR
+0.8 (+2.32%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 15.76M | 43.00M | 24.87M | 24.37M | 20.00M | |||
| Receivables | 41.93M | 35.17M | 40.90M | 47.78M | 30.43M | |||
| Inventories | 7.82M | 8.44M | 5.54M | 4.20M | 3.98M | |||
| Other Current Assets | 10.56M | 13.67M | 10.23M | 8.37M | 5.98M | |||
| Total Current Assets | 76.07M | 100.27M | 81.55M | 84.71M | 60.39M | |||
| Non-Current Assets | ||||||||
| PPE Net | 18.98M | 16.83M | 17.00M | 16.20M | 15.88M | |||
| Investments And Advances | 17.02M | 17.35M | 17.72M | 17.59M | 17.97M | |||
| Goodwill | 47.87M | 47.87M | 47.87M | 47.87M | 47.87M | |||
| Intangibles | 33.84M | 28.25M | 22.01M | 19.94M | 17.35M | |||
| Other Non-Current Assets | 1.36M | 1.31M | 1.05M | 1.13M | 1.33M | |||
| Total Non-Current Assets | 125.09M | 111.62M | 105.65M | 102.74M | 100.40M | |||
| TOTAL ASSETS | 201.16M | 211.89M | 187.20M | 187.45M | 160.79M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 16.72M | 8.18M | 7.28M | 17.13M | 7.80M | |||
| Accrued Expenses | 13.23M | 12.40M | 13.18M | 13.22M | 11.86M | |||
| Accounts Payable | 26.78M | 33.41M | 28.53M | 24.75M | 13.85M | |||
| Other Current Liabilities | 19.04M | 18.27M | 20.88M | 22.02M | 13.29M | |||
| Total Current Liabilities | 75.77M | 72.26M | 69.87M | 77.11M | 46.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 32.69M | 10.96M | 11.92M | 20.73M | 15.61M | |||
| Deferred Taxes/Income | 7.58M | 7.30M | 5.42M | 3.71M | 4.57M | |||
| Other Non-Current Liabilities | 360.00K | 16.46M | 228.00K | 135.00K | 1.01M | |||
| Total Non-Current Liabilities | 46.73M | 41.17M | 24.48M | 31.64M | 27.66M | |||
| TOTAL LIABILITIES | 122.50M | 113.43M | 94.35M | 108.76M | 74.46M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 43.41M | 42.27M | 39.56M | 34.02M | 28.13M | |||
| Additional Paid In Capital | 49.42M | 49.30M | 47.16M | 46.59M | 45.12M | |||
| Minority Interest | 6.09M | 6.46M | 6.91M | 7.06M | 6.48M | |||
| Common Shares | 17.15M | 17.15M | 17.15M | 17.15M | 17.15M | |||
| Treasury Stock | -32.34M | -11.73M | -12.24M | -19.85M | -4.13M | |||
| Other Shareholders' Equity | 1.02M | 1.47M | 1.23M | 780.00K | 50.00K | |||
| Shares Outstanding | 16.47M | 16.90M | 16.85M | 16.67M | 16.96M | |||
| Tangible Book Value per Share | -0.18 | 1.32 | 1.36 | 0.65 | 1.24 | |||
| Total Shareholders' Equity | 78.67M | 98.46M | 92.85M | 78.69M | 86.33M | |||
| TOTAL LIABILITIES AND EQUITY | 201.16M | 211.89M | 187.20M | 187.45M | 160.79M | |||
| Statistics | ||||||||
| Debt/Equity | 0.42 | 0.11 | 0.13 | 0.26 | 0.18 | |||
| Current Ratio | 1.00 | 1.39 | 1.17 | 1.10 | 1.29 | |||
| Return On Assets (ROA) | 15.81% | 14.39% | 15.42% | 13.88% | 13.25% | |||
| Return On Equity (ROE) | 40.44% | 30.96% | 31.09% | 33.06% | 24.68% | |||
| Return On Invested Capital (ROIC) | 28.90% | 24.56% | 29.71% | 28.77% | 22.69% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 33.05% | 35.49% | 37.70% | 36.93% | 27.51% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 129.79% | 167.21% | 154.39% | 174.93% | 89.88% | |||
All data in EUR , ROIC based on taxRate of 0.26