MAISON SOLUTIONS INC-A (MSS) Stock Balance Sheet
NASDAQ:MSS • US5606671072
Current stock price
0.1469 USD
0 (-0.47%)
At close:
0.1388 USD
-0.01 (-5.51%)
After Hours:
| MRQ (2025-10-31) | 2025 (2025-4-30) | 2024 (2024-4-30) | 2023 (2023-4-30) | 2022 (2022-4-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.37M | 775.40K | N/A | N/A | 900.00K | |||
| Cash Equivalents | N/A | N/A | 0.00 | 2.57M | N/A | |||
| Receivables | 3.80M | 3.96M | 1.85M | 1.19M | 5.11M | |||
| Inventories | 6.12M | 5.75M | 6.80M | 2.98M | 2.32M | |||
| Other Current Assets | 2.85M | 2.44M | 3.26M | 1.55M | 730.00K | |||
| Total Current Assets | 14.14M | 12.93M | 11.91M | 8.29M | 9.06M | |||
| Non-Current Assets | ||||||||
| PPE Net | 36.15M | 40.09M | 43.06M | 23.22M | 16.45M | |||
| Investments And Advances | 237.70K | 1.09M | 1.54M | 200.00K | 200.00K | |||
| Goodwill | 14.88M | 14.88M | 16.96M | 2.22M | N/A | |||
| Intangibles | 9.18M | 7.42M | 7.98M | 200.00K | 20.00K | |||
| Other Non-Current Assets | 856.00K | 956.00K | 947.30K | 460.00K | 380.00K | |||
| Total Non-Current Assets | 61.30M | 64.44M | 70.48M | 26.29M | 17.04M | |||
| TOTAL ASSETS | 75.44M | 77.36M | 82.40M | 34.58M | 26.10M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.06M | 6.33M | 15.22M | 150.00K | 0.00 | |||
| Current Portion Of LT Debt. | 1.76M | 62.20K | 65.10K | 370.00K | 500.00K | |||
| Accrued Expenses | 4.91M | 5.61M | 5.31M | 2.46M | 1.74M | |||
| Accounts Payable | 8.51M | 8.52M | 5.87M | 3.57M | 3.37M | |||
| Other Current Liabilities | 2.09M | 2.22M | 2.30M | 1.82M | 1.93M | |||
| Total Current Liabilities | 18.33M | 22.75M | 28.77M | 8.37M | 7.54M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 7.66M | 3.89M | 2.50M | 2.56M | 2.80M | |||
| Deferred Taxes/Income | 1.07M | 1.18M | 1.27M | 40.00K | N/A | |||
| Other Non-Current Liabilities | 36.92M | 37.90M | 39.14M | 22.82M | 16.61M | |||
| Total Non-Current Liabilities | 45.50M | 42.95M | 43.13M | 25.69M | 19.29M | |||
| TOTAL LIABILITIES | 63.82M | 65.70M | 71.90M | 34.06M | 26.83M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -8.16M | -1.65M | -2.82M | 520.00K | -730.00K | |||
| Additional Paid In Capital | 19.77M | 13.31M | 13.31M | N/A | N/A | |||
| Minority Interest | -146.50K | -27.20K | 221.10K | 270.00K | -120.00K | |||
| Common Shares | 2.50K | 2.00K | 2.00K | 0.00 | 0.00 | |||
| Shares Outstanding | 24.47M | 19.69M | 19.69M | 18.50M | 18.50M | |||
| Tangible Book Value per Share | -0.51 | -0.54 | -0.73 | -0.10 | -0.04 | |||
| Total Shareholders' Equity | 11.62M | 11.67M | 10.50M | 520.00K | -730.00K | |||
| TOTAL LIABILITIES AND EQUITY | 75.44M | 77.36M | 82.40M | 34.58M | 26.10M | |||
| Statistics | ||||||||
| Debt/Equity | 0.75 | 0.88 | 1.69 | 5.21 | -3.84 | |||
| Current Ratio | 0.77 | 0.57 | 0.41 | 0.99 | 1.20 | |||
| Return On Assets (ROA) | -7.67% | 1.51% | -4.05% | 3.61% | -2.15% | |||
| Return On Equity (ROE) | -49.79% | 10.02% | -31.82% | 240.38% | N/A | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | 0.24% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | 0.27% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | 0.30% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21