| TTM (2025-10-31) | 2025 (2025-4-30) | 2024 (2024-4-30) | 2023 (2023-4-30) | 2022 (2022-4-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -6.01M | 920.90K | -3.39M | 1.64M | -655.00K | |||
| Depreciation Amortization | 949.50K | 1.04M | 461.90K | 371.70K | 437.40K | |||
| Income Taxes - Deferred | -162.90K | -88.40K | -11.70K | -3.10K | N/A | |||
| Change In Working Capital | -442.10K | 2.81M | -1.04M | -1.62M | 1.69M | |||
| Interest Paid | 1.04M | 1.03M | 104.50K | 70.80K | 73.80K | |||
| Taxes Paid | 31.80K | 116.40K | 973.70K | 8.50K | 4.00K | |||
| Other non cash items | 5.08M | 75.60K | 472.60K | 95.70K | 15.30K | |||
| OPERATING CASH FLOW | -587.90K | 4.76M | -3.50M | 484.20K | 1.49M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.08M | -175.40K | -3.33M | -49.40K | -63.80K | |||
| Other Investing Activity | N/A | -62.00K | -8.88M | 1.91M | -3.22M | |||
| INVESTING CASH FLOW | -2.08M | -237.40K | -12.21M | 1.86M | -3.29M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 1.60M | -5.82M | -173.40K | -746.60K | 1.98M | |||
| Stock Issued/Repurchased | N/A | N/A | 13.31M | N/A | N/A | |||
| FINANCING CASH FLOW | 1.60M | -5.82M | 13.14M | -746.60K | 1.98M | |||
| CHANGE IN CASH | -1.06M | -1.30M | -2.57M | 1.60M | 183.80K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -587.90K | 4.76M | -3.50M | 484.20K | 1.49M | |||
| Capital Expenditure | -2.08M | -175.40K | -3.33M | -49.40K | -63.80K | |||
| FREE CASH FLOW | -2.67M | 4.58M | -6.84M | 434.80K | 1.42M | |||
All data in USD