USA - New York Stock Exchange - NYSE:MSM - US5535301064 - Common Stock
| 2025 (2025-8-30) | 2024 (2024-8-31) | 2023 (2023-9-2) | 2022 (2022-9-3) | 2021 (2021-8-28) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 56.23M | 29.59M | 50.10M | 43.50M | 40.50M | |||
| Receivables | 423.31M | 412.12M | 435.40M | 687.60M | 560.40M | |||
| Inventories | 644.09M | 643.90M | 726.50M | 715.60M | 624.20M | |||
| Other Current Assets | 102.93M | 102.47M | 105.50M | 96.90M | 89.20M | |||
| Total Current Assets | 1.23B | 1.19B | 1.32B | 1.54B | 1.31B | |||
| Non-Current Assets | ||||||||
| PPE Net | 399.17M | 418.90M | 385.60M | 351.40M | 347.40M | |||
| Goodwill | 723.70M | 723.89M | 718.20M | 710.10M | 692.70M | |||
| Intangibles | 85.45M | 101.15M | 110.60M | 114.30M | 101.90M | |||
| Other Non-Current Assets | 27.18M | 30.28M | 12.20M | 9.90M | 5.90M | |||
| Total Non-Current Assets | 1.24B | 1.27B | 1.23B | 1.19B | 1.15B | |||
| TOTAL ASSETS | 2.46B | 2.46B | 2.54B | 2.73B | 2.46B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 316.87M | 229.91M | 229.90M | 325.70M | 202.40M | |||
| Accrued Expenses | 187.33M | 169.58M | 193.20M | 182.90M | 173.20M | |||
| Accounts Payable | 225.15M | 205.93M | 226.30M | 217.40M | 186.30M | |||
| Total Current Liabilities | 729.35M | 605.43M | 649.40M | 725.90M | 561.90M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 168.83M | 278.85M | 224.40M | 468.90M | 583.60M | |||
| Deferred Taxes/Income | 136.51M | 139.28M | 131.80M | 124.70M | 108.80M | |||
| Other Non-Current Liabilities | 30.87M | 37.47M | 45.90M | 47.60M | 45.90M | |||
| Total Non-Current Liabilities | 344.51M | 465.09M | 415.60M | 653.10M | 749.30M | |||
| TOTAL LIABILITIES | 1.07B | 1.07B | 1.06B | 1.38B | 1.31B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 432.62M | 456.85M | 755.00M | 681.30M | 532.30M | |||
| Additional Paid In Capital | 1.09B | 1.07B | 849.50M | 798.40M | 740.90M | |||
| Minority Interest | 8.29M | 9.48M | 13.40M | 11.80M | 11.00M | |||
| Common Shares | 57.00K | 57.00K | 100.00K | 100.00K | 100.00K | |||
| Treasury Stock | -117.36M | -114.23M | -107.70M | -106.20M | -104.40M | |||
| Other Shareholders' Equity | -20.74M | -21.14M | -17.70M | -23.10M | -18.00M | |||
| Shares Outstanding | 55.79M | 55.90M | 55.50M | 55.90M | 55.50M | |||
| Tangible Book Value per Share | 10.38 | 10.14 | 11.72 | 9.41 | 6.42 | |||
| Total Shareholders' Equity | 1.39B | 1.39B | 1.48B | 1.35B | 1.15B | |||
| TOTAL LIABILITIES AND EQUITY | 2.46B | 2.46B | 2.54B | 2.73B | 2.46B | |||
| Statistics | ||||||||
| Debt/Equity | 0.12 | 0.20 | 0.15 | 0.35 | 0.51 | |||
| Current Ratio | 1.68 | 1.96 | 2.03 | 2.13 | 2.34 | |||
| Return On Assets (ROA) | 8.10% | 10.50% | 13.49% | 12.45% | 8.81% | |||
| Return On Equity (ROE) | 14.36% | 18.58% | 23.20% | 25.16% | 18.85% | |||
| Return On Invested Capital (ROIC) | 13.51% | 16.37% | 19.43% | 17.73% | 13.36% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 13.96% | 16.63% | 19.95% | 18.12% | 13.65% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 26.98% | 30.33% | 36.23% | 31.28% | 23.84% | |||
All data in USD , ROIC based on taxRate of 0.25