US60770K1079 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -4.71B | 8.36B | 12.20B | -747.00M | -514.00M | |||
Depreciation Amortization | 621.00M | 348.00M | 232.00M | 31.00M | 31.00M | |||
Income Taxes - Deferred | 828.00M | -559.00M | -318.00M | N/A | N/A | |||
Change In Working Capital | -139.00M | -3.46B | 1.31B | 2.58B | -54.00M | |||
Interest Paid | 39.00M | 25.00M | 14.00M | 9.00M | N/A | |||
Taxes Paid | -357.00M | 2.73B | 480.00M | 1.00M | 0.00 | |||
Other non cash items | 286.00M | 285.00M | 196.00M | 166.00M | 78.00M | |||
OPERATING CASH FLOW | -3.12B | 4.98B | 13.62B | 2.03B | -459.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -707.00M | -400.00M | -284.00M | -67.00M | -32.00M | |||
Other Investing Activity | 4.91B | -4.78B | -8.24B | -1.60B | 17.00M | |||
INVESTING CASH FLOW | 4.21B | -5.18B | -8.52B | -1.67B | -15.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -270.00M | -184.00M | -140.00M | -6.00M | 0.00 | |||
Stock Issued/Repurchased | -1.11B | -3.26B | -733.00M | 2.04B | 50.00M | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | 1.00M | |||
FINANCING CASH FLOW | -1.38B | -3.45B | -873.00M | 2.03B | 51.00M | |||
CHANGE IN CASH | -289.00M | -3.64B | 4.22B | 2.39B | -423.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -3.12B | 4.98B | 13.62B | 2.03B | -459.00M | |||
Capital Expenditure | -707.00M | -400.00M | -284.00M | -67.00M | -32.00M | |||
FREE CASH FLOW | -3.83B | 4.58B | 13.34B | 1.96B | -491.00M |
All data in USD