EPA:MRN - Euronext Paris - Matif - FR0000039620 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 83.50M | 112.10M | 97.30M | 77.00M | 5.20M | |||
Depreciation Amortization | 74.50M | 65.40M | 76.20M | 54.70M | 52.90M | |||
Change In Working Capital | -3.90M | -21.70M | -75.20M | -21.70M | 20.00M | |||
Interest Paid | 16.60M | 13.80M | 7.30M | 6.80M | 7.40M | |||
Taxes Paid | 12.90M | 25.00M | 12.10M | 15.70M | 11.40M | |||
Other non cash items | 39.90M | 23.50M | 7.20M | 6.80M | 54.60M | |||
OPERATING CASH FLOW | 194.00M | 179.30M | 105.50M | 116.80M | 132.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -216.60M | -187.30M | -103.40M | -92.70M | -63.60M | |||
Other Investing Activity | -63.30M | 3.60M | 7.10M | -1.20M | -10.80M | |||
INVESTING CASH FLOW | -279.90M | -183.70M | -96.30M | -93.90M | -74.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 144.70M | -62.90M | 40.60M | -64.40M | 15.70M | |||
Stock Issued/Repurchased | -500.00K | 96.10M | -5.60M | 1.60M | -3.50M | |||
Dividend Paid | -30.90M | -36.40M | -23.00M | -15.30M | -100.00K | |||
Other Financing Activity | -16.60M | -13.90M | -7.40M | -6.90M | -7.40M | |||
FINANCING CASH FLOW | 96.70M | -17.10M | 4.60M | -85.00M | 4.70M | |||
Exchange Rate Effect | 3.20M | -300.00K | -4.10M | 800.00K | 2.50M | |||
CHANGE IN CASH | 14.00M | -21.80M | 9.70M | -61.30M | 65.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 194.00M | 179.30M | 105.50M | 116.80M | 132.70M | |||
Capital Expenditure | -216.60M | -187.30M | -103.40M | -92.70M | -63.60M | |||
FREE CASH FLOW | -22.60M | -8.00M | 2.10M | 24.10M | 69.10M |
All data in EUR