| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 161.60M | 51.30M | 37.40M | 59.20M | 49.50M | |
| Marketable Securities | | | 9.10M | 19.80M | 27.10M | 38.50M | 34.00M | |
| Receivables | | | 213.00M | 210.00M | 212.00M | 196.40M | 179.90M | |
| Inventories | | | 277.00M | 308.00M | 299.00M | 283.20M | 218.20M | |
| Other Current Assets | | | 4.00M | 1.40M | 5.80M | 16.70M | 2.30M | |
| Total Current Assets | | | 664.00M | 590.00M | 581.00M | 594.00M | 483.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 779.00M | 809.00M | 613.00M | 501.90M | 456.00M | |
| Investments And Advances | | | 5.80M | 6.20M | 6.30M | 5.90M | 6.00M | |
| Goodwill | | | 283.00M | 298.00M | 258.00M | 262.00M | 269.50M | |
| Intangibles | | | 67.00M | 66.00M | 51.00M | 42.70M | 38.80M | |
| Other Non-Current Assets | | | 22.90M | 24.80M | 100.00K | 22.90M | 28.00M | |
| Total Non-Current Assets | | | 1.17B | 1.21B | 955.00M | 845.40M | 807.80M | |
| |
| TOTAL ASSETS | | | 1.83B | 1.80B | 1.54B | 1.44B | 1.29B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 7.80M | 8.70M | 14.00M | 70.20M | 30.10M | |
| Current Portion Of LT Debt. | | | 158.00M | 99.00M | 21.00M | 18.60M | 14.60M | |
| Accounts Payable | | | 77.00M | 81.00M | 84.00M | 86.60M | 67.10M | |
| Other Current Liabilities | | | 235.00M | 239.00M | 209.00M | 178.30M | 165.10M | |
| Total Current Liabilities | | | 478.00M | 427.00M | 327.00M | 353.70M | 276.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 443.00M | 398.00M | 296.00M | 305.00M | 284.50M | |
| Deferred Taxes/Income | | | 49.00M | 54.00M | 47.00M | 41.00M | 37.20M | |
| Other Non-Current Liabilities | | | 38.00M | 39.00M | 48.00M | 45.70M | 61.80M | |
| Total Non-Current Liabilities | | | 559.00M | 524.00M | 420.00M | 424.40M | 412.60M | |
| |
| TOTAL LIABILITIES | | | 1.04B | 951.00M | 747.00M | 778.10M | 689.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 801.00M | 792.00M | 755.00M | 611.00M | 557.80M | |
| Minority Interest | | | 30.00M | 32.00M | 30.00M | 32.70M | 29.10M | |
| Common Shares | | | 49.00M | 49.00M | 49.00M | 41.70M | 41.60M | |
| Other Shareholders' Equity | | | -57.00M | 9.80M | -16.00M | 8.60M | 2.80M | |
| Shares Outstanding | | | 24.00M | 24.00M | 24.00M | 21.51M | 21.69M | |
| Tangible Book Value per Share | | | 18.42 | 20.25 | 19.96 | 16.58 | 13.55 | |
| Total Shareholders' Equity | | | 792.00M | 850.00M | 788.00M | 661.30M | 602.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.83B | 1.80B | 1.54B | 1.44B | 1.29B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.57 | 0.48 | 0.39 | 0.57 | 0.52 | |
| Current Ratio | | | 1.39 | 1.38 | 1.78 | 1.68 | 1.75 | |
| Return On Assets (ROA) | | | 2.73% | 3.28% | 5.34% | 4.70% | 4.21% | |
| Return On Equity (ROE) | | | 6.31% | 6.94% | 10.41% | 10.24% | 9.03% | |
| Return On Invested Capital (ROIC) | | | 6.58% | 7.13% | 8.46% | 7.92% | 6.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.53% | 7.51% | 8.93% | 8.65% | 7.25% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.67% | 10.40% | 12.18% | 12.15% | 10.68% | |