ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 51.30M | 37.40M | 59.20M | 49.50M | 110.70M | |
Marketable Securities | | | 19.80M | 27.10M | 38.50M | 34.00M | 26.00M | |
Receivables | | | 210.10M | 211.50M | 196.40M | 179.90M | 158.20M | |
Inventories | | | 307.80M | 299.20M | 283.20M | 218.20M | 181.10M | |
Other Current Assets | | | 1.40M | 5.80M | 16.70M | 2.30M | 3.40M | |
Total Current Assets | | | 590.40M | 581.00M | 594.00M | 483.90M | 479.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 809.00M | 612.50M | 501.90M | 456.00M | 383.60M | |
Investments And Advances | | | 6.20M | 6.30M | 5.90M | 6.00M | 7.20M | |
Goodwill | | | 298.10M | 257.70M | 262.00M | 269.50M | 256.80M | |
Intangibles | | | 66.20M | 50.70M | 42.70M | 38.80M | 34.60M | |
Other Non-Current Assets | | | 24.80M | 21.40M | 22.90M | 28.00M | 25.00M | |
Total Non-Current Assets | | | 1.21B | 954.50M | 845.40M | 807.80M | 716.30M | |
|
TOTAL ASSETS | | | 1.80B | 1.54B | 1.44B | 1.29B | 1.20B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 8.70M | 13.70M | 70.20M | 30.10M | 41.80M | |
Current Portion Of LT Debt. | | | 98.70M | 20.80M | 18.60M | 14.60M | 44.20M | |
Accounts Payable | | | 80.90M | 83.80M | 86.60M | 67.10M | 56.10M | |
Other Current Liabilities | | | 239.10M | 209.00M | 178.30M | 165.10M | 136.70M | |
Total Current Liabilities | | | 427.40M | 327.30M | 353.70M | 276.90M | 278.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 398.40M | 296.30M | 305.00M | 284.50M | 277.50M | |
Deferred Taxes/Income | | | 53.80M | 46.70M | 41.00M | 37.20M | 24.70M | |
Other Non-Current Liabilities | | | 39.40M | 47.50M | 45.70M | 61.80M | 81.00M | |
Total Non-Current Liabilities | | | 523.80M | 420.00M | 424.40M | 412.60M | 407.70M | |
|
TOTAL LIABILITIES | | | 951.20M | 747.30M | 778.10M | 689.50M | 686.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 791.60M | 755.10M | 611.00M | 557.80M | 497.50M | |
Minority Interest | | | 32.20M | 29.50M | 32.70M | 29.10M | 24.50M | |
Common Shares | | | 48.80M | 48.80M | 41.70M | 41.60M | 41.70M | |
Other Shareholders' Equity | | | 9.80M | -15.70M | 8.60M | 2.80M | -30.00M | |
Shares Outstanding | | | 24.35M | 24.19M | 21.51M | 21.69M | 21.53M | |
Tangible Book Value per Share | | | 19.95 | 19.84 | 16.58 | 13.55 | 10.12 | |
Total Shareholders' Equity | | | 850.20M | 788.20M | 661.30M | 602.20M | 509.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.80B | 1.54B | 1.44B | 1.29B | 1.20B | |
|
Statistics | |
---|
Debt/Equity | | | 0.48 | 0.39 | 0.57 | 0.52 | 0.63 | |
Current Ratio | | | 1.38 | 1.78 | 1.68 | 1.75 | 1.72 | |
Return On Assets (ROA) | | | 3.28% | 5.31% | 4.70% | 4.21% | -1.00% | |
Return On Equity (ROE) | | | 6.94% | 10.35% | 10.24% | 9.03% | -2.36% | |
Return On Invested Capital (ROIC) | | | 7.12% | 8.44% | 7.90% | 6.66% | 5.38% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.50% | 8.91% | 8.63% | 7.24% | 6.27% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.39% | 12.15% | 12.13% | 10.65% | 9.71% | |