MERLIN PROPERTIES SOCIMI SA (MRL.LS) Stock Cash Flow
ELI:MRL • ES0105025003
Current stock price
15.38 EUR
+0.18 (+1.18%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 813.25M | 296.00M | -75.00M | 48.16M | 518.80M | |||
| Depreciation Amortization | 5.04M | 4.35M | 2.08M | 1.89M | 1.86M | |||
| Change In Working Capital | -477.47M | -52.38M | 202.59M | 139.50M | -320.56M | |||
| Interest Paid | 127.61M | 119.41M | 109.30M | 100.59M | 120.86M | |||
| Taxes Paid | 2.98M | -1.20M | -1.99M | 1.53M | 3.70M | |||
| Other non cash items | 74.78M | 68.86M | 98.30M | 32.62M | 30.37M | |||
| OPERATING CASH FLOW | 415.60M | 316.78M | 227.97M | 222.16M | 230.47M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -10.57M | -19.48M | -2.01M | -1.72M | -3.67M | |||
| Other Investing Activity | -565.74M | -274.90M | -272.74M | 1.19B | 113.90M | |||
| INVESTING CASH FLOW | -576.31M | -294.38M | -274.75M | 1.18B | 110.23M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 47.19M | 377.26M | 277.22M | -1.22B | 484.11M | |||
| Stock Issued/Repurchased | -113.05M | 791.04M | 418.00K | -106.64M | -140.07M | |||
| Dividend Paid | -123.32M | -105.17M | -207.02M | -455.43M | -70.03M | |||
| Other Financing Activity | 12.15M | 5.92M | 7.95M | 79.64M | 417.00K | |||
| FINANCING CASH FLOW | -177.02M | 1.07B | 78.56M | -1.70B | 274.00M | |||
| CHANGE IN CASH | -337.73M | 1.09B | 31.77M | -294.03M | 614.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 415.60M | 316.78M | 227.97M | 222.16M | 230.47M | |||
| Capital Expenditure | -10.57M | -19.48M | -2.01M | -1.72M | -3.67M | |||
| FREE CASH FLOW | 405.03M | 297.30M | 225.96M | 220.44M | 226.79M | |||
All data in EUR