ELI:MRL - ES0105025003 - REIT
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 685.68M | 295.95M | -74.99M | 48.16M | 518.80M | |||
Depreciation Amortization | 5.26M | 4.35M | 2.08M | 1.89M | 1.86M | |||
Change In Working Capital | -419.30M | -52.38M | 202.59M | 139.50M | -320.56M | |||
Interest Paid | 117.04M | 119.41M | 109.30M | 100.59M | 120.86M | |||
Taxes Paid | 11.06M | -1.20M | -1.99M | 1.53M | 3.70M | |||
Other non cash items | 54.79M | 68.86M | 98.30M | 32.62M | 30.37M | |||
OPERATING CASH FLOW | 326.44M | 316.78M | 227.97M | 222.16M | 230.47M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -22.37M | -19.48M | -2.01M | -1.72M | -3.67M | |||
Other Investing Activity | -377.10M | -274.90M | -272.74M | 1.19B | 113.90M | |||
INVESTING CASH FLOW | -399.47M | -294.38M | -274.75M | 1.18B | 110.23M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -493.75M | 377.26M | 277.22M | -1.22B | 484.11M | |||
Stock Issued/Repurchased | 786.53M | 791.04M | 418.00K | -106.64M | -140.07M | |||
Dividend Paid | -111.99M | -105.17M | -207.02M | -455.43M | -70.03M | |||
Other Financing Activity | 8.20M | 5.92M | 7.95M | 79.64M | 417.00K | |||
FINANCING CASH FLOW | 188.99M | 1.07B | 78.56M | -1.70B | 274.00M | |||
CHANGE IN CASH | 115.96M | 1.09B | 31.77M | -294.03M | 614.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 326.44M | 316.78M | 227.97M | 222.16M | 230.47M | |||
Capital Expenditure | -22.37M | -19.48M | -2.01M | -1.72M | -3.67M | |||
FREE CASH FLOW | 304.07M | 297.30M | 225.96M | 220.44M | 226.79M |
All data in EUR