Europe • Euronext Lisbon • ELI:MRL • ES0105025003
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 686.00M | 296.00M | -75.00M | 48.16M | 518.80M | |||
| Depreciation Amortization | 5.26M | 4.35M | 2.08M | 1.89M | 1.86M | |||
| Change In Working Capital | -419.00M | -52.00M | 203.00M | 139.50M | -320.56M | |||
| Interest Paid | 117.00M | 119.00M | 109.00M | 100.59M | 120.86M | |||
| Taxes Paid | 11.32M | -1.20M | -1.99M | 1.53M | 3.70M | |||
| Other non cash items | 55.00M | 69.00M | 98.00M | 32.62M | 30.37M | |||
| OPERATING CASH FLOW | 326.00M | 317.00M | 228.00M | 222.16M | 230.47M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -21.89M | -19.00M | -2.01M | -1.72M | -3.67M | |||
| Other Investing Activity | -377.00M | -275.00M | -273.00M | 1.19B | 113.90M | |||
| INVESTING CASH FLOW | -399.00M | -294.00M | -275.00M | 1.18B | 110.23M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -494.00M | 377.00M | 277.00M | -1.22B | 484.11M | |||
| Stock Issued/Repurchased | 787.00M | 791.00M | 420.00K | -106.64M | -140.07M | |||
| Dividend Paid | -112.06M | -105.00M | -207.00M | -455.43M | -70.03M | |||
| Other Financing Activity | 8.20M | 5.92M | 7.95M | 79.64M | 417.00K | |||
| FINANCING CASH FLOW | 189.00M | 1.07B | 79.00M | -1.70B | 274.00M | |||
| CHANGE IN CASH | 116.00M | 1.09B | 32.00M | -294.03M | 614.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 326.00M | 317.00M | 228.00M | 222.16M | 230.47M | |||
| Capital Expenditure | -21.89M | -19.00M | -2.01M | -1.72M | -3.67M | |||
| FREE CASH FLOW | 304.11M | 298.00M | 225.99M | 220.44M | 226.79M | |||
All data in EUR