ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.59B | 1.55B | 461.22M | 429.45M | 866.72M | |
Marketable Securities | | | 7.32M | 11.66M | 4.99M | 2.96M | 82.92M | |
Receivables | | | 72.97M | 60.10M | 62.60M | 49.84M | 39.63M | |
Inventories | | | N/A | 54.01M | 50.98M | 44.51M | 38.70M | |
Other Current Assets | | | 74.03M | 22.35M | 20.18M | 12.46M | 10.48M | |
Total Current Assets | | | 1.74B | 1.70B | 599.97M | 539.22M | 1.04B | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.44M | 22.13M | 7.14M | 6.32M | 9.16M | |
Investments And Advances | | | 11.78B | 11.45B | 11.18B | 11.23B | 12.95B | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 1.24M | 1.02M | 1.57M | 1.75M | 1.59M | |
Other Non-Current Assets | | | 53.44M | 281.63M | 276.25M | 270.81M | 276.52M | |
Total Non-Current Assets | | | 11.86B | 11.76B | 11.47B | 11.51B | 13.23B | |
|
TOTAL ASSETS | | | 13.60B | 13.46B | 12.07B | 12.05B | 14.27B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 650.56M | 625.49M | 25.49M | 777.84M | 603.01M | |
Accrued Expenses | | | N/A | 12.78M | 12.61M | N/A | N/A | |
Accounts Payable | | | 140.52M | 117.03M | 86.39M | 293.70M | 228.31M | |
Other Current Liabilities | | | 22.08M | 84.96M | 90.18M | 25.82M | 19.47M | |
Total Current Liabilities | | | 813.15M | 840.25M | 214.67M | 950.51M | 736.63M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.58B | 4.30B | 4.51B | 3.47B | 5.66B | |
Deferred Taxes/Income | | | 607.56M | 607.56M | 613.19M | 613.48M | 681.01M | |
Other Non-Current Liabilities | | | 7.84M | 206.15M | 191.44M | 169.07M | 169.56M | |
Total Non-Current Liabilities | | | 5.20B | 5.12B | 5.31B | 4.25B | 6.51B | |
|
TOTAL LIABILITIES | | | 6.01B | 5.96B | 5.53B | 5.20B | 7.25B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.80B | 2.71B | 2.55B | 2.84B | 3.01B | |
Additional Paid In Capital | | | 4.26B | 4.26B | 3.54B | 3.54B | 3.65B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 563.73M | 563.73M | 469.77M | 469.77M | 469.77M | |
Treasury Stock | | | -14.46M | -14.45M | -15.41M | -17.17M | -32.30M | |
Other Shareholders' Equity | | | -12.97M | -19.87M | -8.94M | 13.34M | -66.88M | |
Shares Outstanding | | | 562.41M | 562.41M | 468.37M | 468.23M | 466.89M | |
Tangible Book Value per Share | | | 13.50 | 13.34 | 13.96 | 14.62 | 15.05 | |
Total Shareholders' Equity | | | 7.59B | 7.50B | 6.54B | 6.85B | 7.03B | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.60B | 13.46B | 12.07B | 12.05B | 14.27B | |
|
Statistics | |
---|
Debt/Equity | | | 0.60 | 0.57 | 0.69 | 0.51 | 0.81 | |
Current Ratio | | | 2.15 | 2.02 | 2.79 | 0.57 | 1.41 | |
Return On Assets (ROA) | | | 2.23% | 2.11% | -0.69% | 2.18% | 3.59% | |
Return On Equity (ROE) | | | 3.99% | 3.78% | -1.28% | 3.84% | 7.29% | |
Return On Invested Capital (ROIC) | | | 2.35% | 2.32% | 2.35% | 2.32% | 2.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.68% | 2.65% | 2.44% | 2.42% | 2.27% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.68% | 2.65% | 2.44% | 2.42% | 2.28% | |