| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.21B | 1.55B | 461.22M | 429.45M | 866.72M | |
| Marketable Securities | | | 5.95M | 11.66M | 4.99M | 2.96M | 82.92M | |
| Receivables | | | 84.62M | 60.10M | 62.60M | 49.84M | 39.63M | |
| Inventories | | | 55.63M | 54.01M | 50.98M | 44.51M | 38.70M | |
| Other Current Assets | | | 27.39M | 22.35M | 20.18M | 12.46M | 10.48M | |
| Total Current Assets | | | 1.39B | 1.70B | 599.97M | 539.22M | 1.04B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.20M | 22.13M | 7.14M | 6.32M | 9.16M | |
| Investments And Advances | | | 12.51B | 11.45B | 11.18B | 11.23B | 12.95B | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 4.49M | 1.02M | 1.57M | 1.75M | 1.59M | |
| Other Non-Current Assets | | | 336.99M | 281.63M | 276.25M | 270.81M | 276.52M | |
| Total Non-Current Assets | | | 12.88B | 11.76B | 11.47B | 11.51B | 13.23B | |
| |
| TOTAL ASSETS | | | 14.27B | 13.46B | 12.07B | 12.05B | 14.27B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 866.60M | 625.49M | 25.49M | 777.84M | 603.01M | |
| Accrued Expenses | | | 16.25M | 12.78M | 12.61M | N/A | N/A | |
| Accounts Payable | | | 182.25M | 117.03M | 86.39M | 293.70M | 228.31M | |
| Other Current Liabilities | | | 110.77M | 84.96M | 90.18M | 25.82M | 19.47M | |
| Total Current Liabilities | | | 1.18B | 840.25M | 214.67M | 950.51M | 736.63M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.11B | 4.30B | 4.51B | 3.47B | 5.66B | |
| Deferred Taxes/Income | | | 627.86M | 607.56M | 613.19M | 613.48M | 681.01M | |
| Other Non-Current Liabilities | | | 284.79M | 206.15M | 191.44M | 169.07M | 169.56M | |
| Total Non-Current Liabilities | | | 5.02B | 5.12B | 5.31B | 4.25B | 6.51B | |
| |
| TOTAL LIABILITIES | | | 6.19B | 5.96B | 5.53B | 5.20B | 7.25B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.38B | 2.71B | 2.55B | 2.84B | 3.01B | |
| Additional Paid In Capital | | | 4.15B | 4.26B | 3.54B | 3.54B | 3.65B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 563.73M | 563.73M | 469.77M | 469.77M | 469.77M | |
| Treasury Stock | | | -10.03M | -14.45M | -15.41M | -17.17M | -32.30M | |
| Other Shareholders' Equity | | | -7.60M | -19.87M | -8.94M | 13.34M | -66.88M | |
| Shares Outstanding | | | 562.41M | 562.41M | 468.37M | 468.23M | 466.89M | |
| Tangible Book Value per Share | | | 14.35 | 13.34 | 13.96 | 14.62 | 15.05 | |
| Total Shareholders' Equity | | | 8.07B | 7.50B | 6.54B | 6.85B | 7.03B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.27B | 13.46B | 12.07B | 12.05B | 14.27B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.51 | 0.57 | 0.69 | 0.51 | 0.81 | |
| Current Ratio | | | 1.18 | 2.02 | 2.79 | 0.57 | 1.41 | |
| Return On Assets (ROA) | | | 5.51% | 2.11% | -0.69% | 2.18% | 3.59% | |
| Return On Equity (ROE) | | | 9.74% | 3.78% | -1.28% | 3.84% | 7.29% | |
| Return On Invested Capital (ROIC) | | | 2.38% | 2.32% | 2.35% | 2.32% | 2.12% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.63% | 2.65% | 2.44% | 2.42% | 2.27% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.63% | 2.65% | 2.44% | 2.42% | 2.28% | |