USA - New York Stock Exchange - NYSE:MO - US02209S1033 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 8.87B | 11.26B | 8.13B | 5.76B | 2.48B | |||
| Depreciation Amortization | 285.00M | 286.00M | 272.00M | 226.00M | 244.00M | |||
| Income Taxes - Deferred | 298.00M | 951.00M | -230.00M | -947.00M | -1.16B | |||
| Change In Working Capital | 420.00M | 343.00M | 247.00M | -443.00M | 70.00M | |||
| Interest Paid | N/A | 1.11B | 1.12B | 1.12B | 1.19B | |||
| Taxes Paid | N/A | 1.80B | 1.89B | 2.66B | 2.67B | |||
| Other non cash items | -513.00M | -4.09B | 868.00M | 3.66B | 6.78B | |||
| OPERATING CASH FLOW | 9.36B | 8.75B | 9.29B | 8.26B | 8.40B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -171.00M | -142.00M | -196.00M | -205.00M | -169.00M | |||
| Other Investing Activity | -31.00M | 2.32B | -1.09B | 987.00M | 1.38B | |||
| INVESTING CASH FLOW | -202.00M | 2.17B | -1.28B | 782.00M | 1.21B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 385.00M | -1.12B | -568.00M | -1.10B | -1.07B | |||
| Stock Issued/Repurchased | -1.02B | -3.40B | -1.00B | -1.82B | -1.68B | |||
| Dividend Paid | -6.91B | -6.84B | -6.78B | -6.60B | -6.45B | |||
| Other Financing Activity | -40.00M | -125.00M | -27.00M | -12.00M | -838.00M | |||
| FINANCING CASH FLOW | -7.59B | -11.49B | -8.37B | -9.54B | -10.03B | |||
| CHANGE IN CASH | 1.57B | -563.00M | -370.00M | -503.00M | -412.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 9.36B | 8.75B | 9.29B | 8.26B | 8.40B | |||
| Capital Expenditure | -171.00M | -142.00M | -196.00M | -205.00M | -169.00M | |||
| FREE CASH FLOW | 9.19B | 8.61B | 9.09B | 8.05B | 8.24B | |||
All data in USD