| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 3.47B | 3.13B | 3.69B | 4.03B | 4.54B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 249.00M | 270.00M | 567.00M | 1.77B | 47.00M | |
| Inventories | | | 1.06B | 1.08B | 1.22B | 1.18B | 1.19B | |
| Other Current Assets | | | 333.00M | 36.00M | 117.00M | 241.00M | 298.00M | |
| Total Current Assets | | | 5.12B | 4.51B | 5.58B | 7.22B | 6.08B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.62B | 1.62B | 1.65B | 1.61B | 1.55B | |
| Investments And Advances | | | 8.38B | 8.20B | 10.01B | 9.60B | 13.48B | |
| Goodwill | | | 6.07B | 6.95B | 6.79B | 5.18B | 5.18B | |
| Intangibles | | | 12.87B | 12.97B | 13.69B | 12.38B | 12.31B | |
| Other Non-Current Assets | | | 949.00M | 934.00M | 845.00M | 965.00M | 923.00M | |
| Total Non-Current Assets | | | 29.89B | 30.66B | 32.98B | 29.73B | 33.44B | |
| |
| TOTAL ASSETS | | | 35.01B | 35.18B | 38.57B | 36.95B | 39.52B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 1.57B | 1.53B | 1.12B | 1.56B | 1.10B | |
| Accrued Expenses | | | 4.10B | 4.61B | 4.92B | 4.57B | 5.09B | |
| Accounts Payable | | | 662.00M | 700.00M | 582.00M | 552.00M | 449.00M | |
| Other Current Liabilities | | | 1.95B | 1.95B | 4.69B | 1.94B | 1.93B | |
| Total Current Liabilities | | | 8.29B | 8.78B | 11.32B | 8.62B | 8.58B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 24.13B | 23.40B | 25.11B | 25.12B | 26.94B | |
| Deferred Taxes/Income | | | 3.46B | 3.75B | 2.80B | 2.90B | 3.69B | |
| Other Non-Current Liabilities | | | 1.72B | 1.44B | 2.83B | 4.24B | 1.92B | |
| Total Non-Current Liabilities | | | 29.37B | 28.63B | 30.79B | 32.31B | 32.55B | |
| |
| TOTAL LIABILITIES | | | 37.65B | 37.41B | 42.11B | 40.93B | 41.13B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 36.12B | 35.52B | 31.09B | 29.79B | 30.66B | |
| Additional Paid In Capital | | | 5.91B | 5.91B | 5.91B | 5.89B | 5.86B | |
| Minority Interest | | | 50.00M | 50.00M | 50.00M | 50.00M | 0 | |
| Common Shares | | | 935.00M | 935.00M | 935.00M | 935.00M | 935.00M | |
| Treasury Stock | | | -42.89B | -42.19B | -38.80B | -37.82B | -36.01B | |
| Other Shareholders' Equity | | | -1.37B | -1.38B | -1.48B | -1.40B | -1.54B | |
| Shares Outstanding | | | 1.68B | 1.69B | 1.76B | 1.79B | 1.82B | |
| Tangible Book Value per Share | | | -12.8541 | -13.105 | -13.6192 | -12.0603 | -10.4702 | |
| Total Shareholders' Equity | | | -2.65B | -2.24B | -3.54B | -3.97B | -1.61B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 35.01B | 35.18B | 38.57B | 36.95B | 39.52B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -9.12 | -10.46 | -7.09 | -6.32 | -16.77 | |
| Current Ratio | | | 0.62 | 0.51 | 0.49 | 0.84 | 0.71 | |
| Return On Assets (ROA) | | | 25.26% | 31.94% | 21.03% | 15.56% | 6.23% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 35.73% | 34.88% | 34.40% | 33.20% | 29.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 41.07% | 39.56% | 39.78% | 38.70% | 35.06% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 221.44% | 274.72% | 303.55% | 139.44% | 103.79% | |