NYSE:MO - US02209S1033 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.29B | 3.13B | 3.69B | 4.03B | 4.54B | |||
Receivables | 241.00M | 270.00M | 567.00M | 1.77B | 47.00M | |||
Inventories | 1.02B | 1.08B | 1.22B | 1.18B | 1.19B | |||
Other Current Assets | 88.00M | 36.00M | 117.00M | 241.00M | 298.00M | |||
Total Current Assets | 2.63B | 4.51B | 5.58B | 7.22B | 6.08B | |||
Non-Current Assets | ||||||||
PPE Net | 1.61B | 1.62B | 1.65B | 1.61B | 1.55B | |||
Investments And Advances | 8.14B | 8.20B | 10.01B | 9.60B | 13.48B | |||
Goodwill | 6.07B | 6.95B | 6.79B | 5.18B | 5.18B | |||
Intangibles | 12.90B | 12.97B | 13.69B | 12.38B | 12.31B | |||
Other Non-Current Assets | 975.00M | 934.00M | 845.00M | 965.00M | 923.00M | |||
Total Non-Current Assets | 29.70B | 30.66B | 32.98B | 29.73B | 33.44B | |||
TOTAL ASSETS | 32.33B | 35.18B | 38.57B | 36.95B | 39.52B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.07B | 1.53B | 1.12B | 1.56B | 1.10B | |||
Accrued Expenses | 3.21B | 4.61B | 4.92B | 4.57B | 5.09B | |||
Accounts Payable | 569.00M | 700.00M | 582.00M | 552.00M | 449.00M | |||
Other Current Liabilities | 1.94B | 1.95B | 4.69B | 1.94B | 1.93B | |||
Total Current Liabilities | 6.79B | 8.78B | 11.32B | 8.62B | 8.58B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 23.65B | 23.40B | 25.11B | 25.12B | 26.94B | |||
Deferred Taxes/Income | 3.66B | 3.75B | 2.80B | 2.90B | 3.69B | |||
Other Non-Current Liabilities | 1.44B | 1.44B | 2.83B | 4.24B | 1.92B | |||
Total Non-Current Liabilities | 28.80B | 28.63B | 30.79B | 32.31B | 32.55B | |||
TOTAL LIABILITIES | 35.59B | 37.41B | 42.11B | 40.93B | 41.13B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 35.52B | 35.52B | 31.09B | 29.79B | 30.66B | |||
Additional Paid In Capital | 5.89B | 5.91B | 5.91B | 5.89B | 5.86B | |||
Minority Interest | 50.00M | 50.00M | 50.00M | 50.00M | 0.00 | |||
Common Shares | 935.00M | 935.00M | 935.00M | 935.00M | 935.00M | |||
Treasury Stock | -42.78B | -42.19B | -38.80B | -37.82B | -36.01B | |||
Other Shareholders' Equity | -1.40B | -1.38B | -1.48B | -1.40B | -1.54B | |||
Shares Outstanding | 1.68B | 1.69B | 1.76B | 1.79B | 1.82B | |||
Tangible Book Value per Share | -13.22 | -13.11 | -13.62 | -12.06 | -10.47 | |||
Total Shareholders' Equity | -3.26B | -2.24B | -3.54B | -3.97B | -1.61B | |||
TOTAL LIABILITIES AND EQUITY | 32.33B | 35.18B | 38.57B | 36.95B | 39.52B | |||
Statistics | ||||||||
Debt/Equity | -7.26 | -10.46 | -7.09 | -6.32 | -16.77 | |||
Current Ratio | 0.39 | 0.51 | 0.49 | 0.84 | 0.71 | |||
Return On Assets (ROA) | 27.10% | 31.94% | 21.03% | 15.56% | 6.23% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital (ROIC) | 37.10% | 34.88% | 34.40% | 33.20% | 29.91% | |||
Return On Invested Capital Ex Cash (ROICexc) | 39.06% | 39.56% | 39.78% | 38.70% | 35.06% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 179.29% | 274.72% | 303.55% | 139.44% | 103.79% |
All data in USD , ROIC based on taxRate of 0.22