ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 42.47M | 15.62M | 32.94M | 57.70M | 120.50M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 8.72M | 5.26M | 8.25M | 4.00M | 3.20M | |
Inventories | | | 16.17M | 28.27M | 29.25M | 26.70M | 24.50M | |
Other Current Assets | | | 66.07M | 12.12M | 68.15M | 9.90M | 10.30M | |
Total Current Assets | | | 133.44M | 61.28M | 138.59M | 98.30M | 158.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 39.10M | 433.58M | 707.73M | 908.30M | 1.25B | |
Investments And Advances | | | 350.00K | 300.00K | 20.32M | 15.20M | 25.10M | |
Intangibles | | | N/A | N/A | 0.00 | 3.80M | 6.80M | |
Other Non-Current Assets | | | 1.31M | 95.62M | 23.07M | 89.90M | 21.30M | |
Total Non-Current Assets | | | 45.21M | 535.58M | 759.88M | 1.02B | 1.30B | |
|
TOTAL ASSETS | | | 178.65M | 596.86M | 898.47M | 1.12B | 1.46B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 84.72M | 50.45M | 163.55M | 97.20M | 111.70M | |
Accrued Expenses | | | 34.00M | 46.79M | 40.52M | 57.50M | 78.70M | |
Accounts Payable | | | 50.13M | 72.10M | 58.96M | 59.40M | 61.50M | |
Other Current Liabilities | | | 5.76M | 5.12M | 4.88M | 400.00K | 6.30M | |
Total Current Liabilities | | | 174.62M | 174.46M | 267.91M | 214.50M | 258.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 28.25M | 259.82M | 364.73M | 502.50M | 539.70M | |
Deferred Taxes/Income | | | 575.00K | 8.17M | 8.41M | 17.70M | 69.90M | |
Other Non-Current Liabilities | | | 16.50M | 44.17M | 57.38M | 72.70M | 100.70M | |
Total Non-Current Liabilities | | | 45.32M | 312.16M | 430.52M | 592.90M | 710.40M | |
|
TOTAL LIABILITIES | | | 219.93M | 486.62M | 698.43M | 807.40M | 968.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -314.47M | -162.13M | -71.12M | 49.00M | 231.70M | |
Common Shares | | | 273.18M | 272.38M | 271.15M | 259.20M | 256.40M | |
Shares Outstanding | | | 41.86M | 41.33M | 40.94M | 36.40M | 36.00M | |
Tangible Book Value per Share | | | -0.99 | 2.67 | 4.89 | 8.36 | 13.37 | |
Total Shareholders' Equity | | | -41.28M | 110.24M | 200.04M | 308.20M | 488.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 178.65M | 596.86M | 898.47M | 1.12B | 1.46B | |
|
Statistics | |
---|
Debt/Equity | | | -0.68 | 2.36 | 1.82 | 1.63 | 1.11 | |
Current Ratio | | | 0.76 | 0.35 | 0.52 | 0.46 | 0.61 | |
Return On Assets (ROA) | | | -99.22% | -15.25% | -13.37% | -16.38% | 1.14% | |
Return On Equity (ROE) | | | N/A | -82.56% | -60.05% | -59.28% | 3.40% | |
Return On Invested Capital (ROIC) | | | 83.68% | 1.60% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.66% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 1.66% | N/A | N/A | N/A | |