OSL:MEDI - Euronext Oslo - NO0010159684 - Common Stock - Currency: NOK
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 160.29M | 134.25M | 135.21M | 113.97M | 90.90M | |||
Depreciation Amortization | N/A | 24.51M | 23.66M | 23.29M | 23.43M | |||
Change In Working Capital | -8.33M | 11.68M | -19.98M | -4.60M | 13.81M | |||
Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
Taxes Paid | N/A | N/A | 25.70M | -32.08M | -9.84M | |||
Other non cash items | N/A | -27.34M | -25.70M | -19.17M | 196.00K | |||
OPERATING CASH FLOW | 139.81M | 143.10M | 113.19M | 113.49M | 128.14M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -24.69M | -29.73M | -21.10M | -7.40M | |||
Other Investing Activity | -25.53M | N/A | -13.33M | -11.85M | -4.08M | |||
INVESTING CASH FLOW | -25.53M | -24.69M | -29.73M | -21.10M | -11.49M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | -9.12M | -8.71M | -7.31M | -12.00M | |||
Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
Dividend Paid | N/A | -82.41M | -82.18M | -68.40M | -54.64M | |||
Other Financing Activity | N/A | N/A | 6.01M | 5.40M | 7.59M | |||
FINANCING CASH FLOW | -99.55M | -91.53M | -84.88M | -70.30M | -59.05M | |||
Exchange Rate Effect | N/A | -1.54M | 2.65M | 1.07M | N/A | |||
CHANGE IN CASH | 13.18M | 25.34M | 1.23M | 23.15M | 57.60M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 139.81M | 143.10M | 113.19M | 113.49M | 128.14M | |||
Capital Expenditure | N/A | -24.69M | -29.73M | -21.10M | -7.40M | |||
FREE CASH FLOW | 139.81M | 118.41M | 83.46M | 92.39M | 120.73M |
All data in NOK