| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 144.16M | N/A | |
| Cash Equivalents | | | 157.66M | 179.21M | 153.87M | N/A | 129.49M | |
| Receivables | | | 101.72M | 83.77M | 87.63M | 114.37M | 79.59M | |
| Inventories | | | 166.94M | 160.52M | 145.39M | 114.33M | 97.41M | |
| Other Current Assets | | | N/A | 13.57M | 12.46M | 13.03M | N/A | |
| Total Current Assets | | | 426.32M | 429.13M | 391.57M | 385.89M | 306.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 69.17M | 73.16M | 57.30M | 51.31M | 58.86M | |
| Goodwill | | | 14.13M | 14.13M | 14.13M | 14.13M | 14.13M | |
| Intangibles | | | 57.06M | 45.21M | 31.25M | 21.94M | 16.04M | |
| Other Non-Current Assets | | | 8.49M | 9.02M | 5.14M | 3.59M | 3.24M | |
| Total Non-Current Assets | | | 148.85M | 145.84M | 114.15M | 96.77M | 96.75M | |
| |
| TOTAL ASSETS | | | 575.16M | 574.97M | 505.72M | 482.66M | 403.24M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 9.30M | 8.38M | 7.09M | 7.11M | |
| Accrued Expenses | | | N/A | 24.06M | 17.07M | 25.58M | 21.84M | |
| Accounts Payable | | | N/A | 17.73M | 25.08M | 24.47M | 13.21M | |
| Other Current Liabilities | | | 127.99M | 56.27M | 43.74M | 42.69M | 35.44M | |
| Total Current Liabilities | | | 127.99M | 107.37M | 94.28M | 99.82M | 77.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 21.30M | 25.06M | 9.26M | 10.02M | 17.08M | |
| Other Non-Current Liabilities | | | 7.27M | 5.93M | 4.23M | 5.13M | 2.51M | |
| Total Non-Current Liabilities | | | 28.58M | 30.99M | 13.49M | 15.15M | 19.59M | |
| |
| TOTAL LIABILITIES | | | 156.57M | 138.36M | 107.78M | 114.97M | 97.19M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 364.38M | 326.77M | 302.53M | 246.30M | |
| Additional Paid In Capital | | | 44.17M | 41.85M | 41.85M | 41.85M | 41.85M | |
| Common Shares | | | 4.58M | 4.58M | 4.58M | 4.58M | 4.58M | |
| Treasury Stock | | | N/A | -6.00K | -13.00K | -21.00K | -27.00K | |
| Other Shareholders' Equity | | | 369.84M | 25.80M | 24.74M | 18.74M | 13.34M | |
| Shares Outstanding | | | 18.27M | 18.31M | 18.28M | 18.25M | 18.23M | |
| Tangible Book Value per Share | | | 19.01 | 20.60 | 19.29 | 18.17 | 15.13 | |
| Total Shareholders' Equity | | | 418.60M | 436.61M | 397.94M | 367.69M | 306.05M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 575.16M | 574.97M | 505.72M | 482.66M | 403.24M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.05 | 0.06 | 0.02 | 0.03 | 0.06 | |
| Current Ratio | | | 3.33 | 4.00 | 4.15 | 3.87 | 3.95 | |
| Return On Assets (ROA) | | | 24.76% | 18.06% | 20.53% | 23.61% | 22.54% | |
| Return On Equity (ROE) | | | 34.02% | 23.78% | 26.09% | 31.00% | 29.70% | |
| Return On Invested Capital (ROIC) | | | 30.97% | 21.60% | 24.62% | 28.43% | 27.52% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 47.84% | 35.03% | 39.33% | 28.43% | 45.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 63.44% | 44.10% | 47.74% | 31.39% | 53.99% | |