FRA:LSX • DE0005754402
| TTM (2025-3-31) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -2.90M | -3.58M | -135.00K | 1.83M | 91.00K | |||
| Depreciation Amortization | 5.76M | 5.76M | 5.12M | 5.63M | 4.93M | |||
| Income Taxes - Deferred | 540.00K | 533.00K | 281.00K | 476.00K | 885.00K | |||
| Change In Working Capital | -34.00K | 3.23M | -368.00K | -4.13M | -58.00K | |||
| Interest Paid | 592.00K | 436.00K | 208.00K | 281.00K | 267.00K | |||
| Other non cash items | -872.00K | -215.00K | 183.00K | 1.13M | 323.00K | |||
| OPERATING CASH FLOW | 2.50M | 5.74M | 5.08M | 4.94M | 6.17M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -5.33M | -6.06M | -6.26M | -5.58M | -4.46M | |||
| Other Investing Activity | 126.00K | 78.00K | 22.00K | 33.00K | -5.00K | |||
| INVESTING CASH FLOW | -5.20M | -5.99M | -6.24M | -5.55M | -4.47M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -3.28M | 2.87M | -142.00K | -4.02M | -1.86M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -592.00K | -436.00K | -208.00K | -281.00K | -267.00K | |||
| FINANCING CASH FLOW | -3.87M | 2.43M | -350.00K | -4.30M | -2.13M | |||
| Exchange Rate Effect | -18.00K | -32.00K | -312.00K | 254.00K | 57.00K | |||
| CHANGE IN CASH | -6.59M | 2.15M | -1.82M | -4.66M | -371.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.50M | 5.74M | 5.08M | 4.94M | 6.17M | |||
| Capital Expenditure | -5.33M | -6.06M | -6.26M | -5.58M | -4.46M | |||
| FREE CASH FLOW | -2.83M | -327.00K | -1.19M | -643.00K | 1.71M | |||
All data in EUR