| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.05M | 7.08M | 4.93M | 6.75M | 11.41M | |
| Marketable Securities | | | 35.00K | 13.00K | 27.00K | 0.00 | 2.00K | |
| Receivables | | | 10.46M | 9.55M | 11.84M | 11.43M | 8.62M | |
| Inventories | | | 1.27M | 1.32M | 1.01M | 897.00K | 2.93M | |
| Other Current Assets | | | 2.79M | 486.00K | 602.00K | 562.00K | 620.00K | |
| Total Current Assets | | | 16.60M | 18.45M | 18.41M | 19.64M | 23.58M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.59M | 4.93M | 4.48M | 5.14M | 4.97M | |
| Investments And Advances | | | 366.00K | 309.00K | 262.00K | 354.00K | 474.00K | |
| Goodwill | | | 5.22M | 5.12M | 5.35M | 5.71M | 5.02M | |
| Intangibles | | | 11.40M | 11.51M | 11.75M | 10.05M | 9.46M | |
| Other Non-Current Assets | | | 869.00K | 859.00K | 955.00K | 1.01M | 989.00K | |
| Total Non-Current Assets | | | 22.44M | 22.72M | 22.79M | 22.27M | 20.91M | |
| |
| TOTAL ASSETS | | | 39.04M | 41.17M | 41.20M | 41.91M | 44.49M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 1.45M | 3.60M | 3.49M | 3.48M | |
| Current Portion Of LT Debt. | | | 1.28M | 387.00K | 349.00K | 465.00K | 425.00K | |
| Accrued Expenses | | | N/A | 208.00K | 225.00K | 285.00K | 176.00K | |
| Accounts Payable | | | 1.86M | 2.43M | 2.40M | 2.54M | 2.15M | |
| Other Current Liabilities | | | 8.80M | 7.82M | 7.61M | 8.19M | 10.95M | |
| Total Current Liabilities | | | 11.95M | 12.30M | 14.17M | 14.96M | 17.17M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 10.01M | 10.53M | 4.69M | 4.65M | 7.99M | |
| Deferred Taxes/Income | | | 3.80M | 3.51M | 3.07M | 2.80M | 2.32M | |
| Other Non-Current Liabilities | | | 288.00K | 514.00K | 1.29M | 1.15M | 647.00K | |
| Total Non-Current Liabilities | | | 14.00M | 14.67M | 9.13M | 8.65M | 11.14M | |
| |
| TOTAL LIABILITIES | | | 25.95M | 26.97M | 23.30M | 23.62M | 28.32M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 344.00K | 1.42M | 5.02M | 5.24M | 3.25M | |
| Additional Paid In Capital | | | 7.64M | 7.64M | 7.64M | 7.64M | 7.64M | |
| Minority Interest | | | -97.00K | 115.00K | 78.00K | 51.00K | 191.00K | |
| Common Shares | | | 5.82M | 5.82M | 5.82M | 5.82M | 5.82M | |
| Treasury Stock | | | -49.00K | -49.00K | -49.00K | -49.00K | -49.00K | |
| Other Shareholders' Equity | | | -661.00K | -632.00K | -536.00K | -359.00K | -489.00K | |
| Shares Outstanding | | | 5.79M | 5.79M | 5.79M | 5.79M | 5.79M | |
| Tangible Book Value per Share | | | -0.61 | -0.42 | 0.14 | 0.44 | 0.29 | |
| Total Shareholders' Equity | | | 13.10M | 14.20M | 17.90M | 18.29M | 16.18M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 39.04M | 41.17M | 41.20M | 41.91M | 44.49M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.76 | 0.84 | 0.46 | 0.45 | 0.71 | |
| Current Ratio | | | 1.39 | 1.50 | 1.30 | 1.31 | 1.37 | |
| Return On Assets (ROA) | | | -6.87% | -8.74% | -0.52% | 4.73% | -0.25% | |
| Return On Equity (ROE) | | | -20.48% | -25.35% | -1.19% | 10.84% | -0.70% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 0.67% | 3.28% | 1.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 0.80% | 4.21% | 2.69% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 2.40% | 12.59% | 10.64% | |