| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | N/A | 8.05B | 11.81B | -2.03B | -321.45M | |||
| Depreciation Amortization | N/A | 3.06B | 1.81B | 1.21B | 590.40M | |||
| Change In Working Capital | 14.60B | 2.07B | 36.61B | 5.04B | 6.62B | |||
| Taxes Paid | N/A | 645.53M | 58.65M | N/A | N/A | |||
| Other non cash items | N/A | 2.76B | 467.22M | 3.16B | 1.46B | |||
| OPERATING CASH FLOW | 14.97B | 15.93B | 50.69B | 7.38B | 8.34B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -7.73B | -6.51B | -5.13B | -3.44B | |||
| Other Investing Activity | -46.89B | -33.41B | 6.50B | 763.24M | -812.67M | |||
| INVESTING CASH FLOW | -45.39B | -41.14B | -12.07M | -4.36B | -4.26B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -430.31M | -1.00B | 3.08B | 5.70B | |||
| Stock Issued/Repurchased | N/A | 14.66M | 1.19B | 2.47B | 1.21M | |||
| Other Financing Activity | -355.65M | N/A | 0.00 | 90.00M | 11.00B | |||
| FINANCING CASH FLOW | -504.79M | -415.65M | 185.38M | 5.64B | 16.71B | |||
| Exchange Rate Effect | -68.63M | 198.12M | 44.51M | 1.27B | -472.13M | |||
| CHANGE IN CASH | -30.99B | -25.42B | 50.91B | 9.93B | 20.32B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 14.97B | 15.93B | 50.69B | 7.38B | 8.34B | |||
| Capital Expenditure | N/A | -7.73B | -6.51B | -5.13B | -3.44B | |||
| FREE CASH FLOW | 16.47B | 8.20B | 44.19B | 2.25B | 4.90B | |||
All data in CNY