| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 51.11B | 65.90B | 91.33B | 38.48B | 27.85B | |||
| Marketable Securities | 47.57B | 46.90B | 11.93B | 18.03B | 19.67B | |||
| Receivables | 100.87M | 135.11M | 143.52M | 48.38M | 265.02M | |||
| Inventories | 8.23B | 8.19B | 6.87B | 6.80B | 1.62B | |||
| Other Current Assets | 5.74B | 5.18B | 4.25B | 3.63B | 2.98B | |||
| Total Current Assets | 112.75B | 126.31B | 114.53B | 66.99B | 52.38B | |||
| Non-Current Assets | ||||||||
| PPE Net | 33.46B | 29.46B | 21.68B | 14.73B | 6.56B | |||
| Investments And Advances | 832.58M | 922.90M | 1.60B | 1.48B | 156.31M | |||
| Goodwill | 5.48M | 5.48M | 5.48M | 5.48M | N/A | |||
| Intangibles | 937.77M | 914.95M | 864.18M | 832.62M | 751.46M | |||
| Other Non-Current Assets | 5.14B | 4.74B | 4.80B | 2.50B | 2.00B | |||
| Total Non-Current Assets | 40.37B | 36.04B | 28.94B | 19.55B | 9.47B | |||
| TOTAL ASSETS | 153.12B | 162.35B | 143.47B | 86.54B | 61.85B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 13.55B | 23.06B | 4.61B | 2.32B | |||
| Current Portion Of LT Debt. | 6.32B | 376.31M | 943.83M | 390.75M | 510.29M | |||
| Accrued Expenses | 1.63B | 5.92B | 5.56B | 2.50B | 1.14B | |||
| Accounts Payable | 53.00B | 52.44B | 46.05B | 15.41B | 7.09B | |||
| Other Current Liabilities | 1.60B | 9.33B | 8.34B | 4.46B | 1.56B | |||
| Total Current Liabilities | 62.54B | 69.22B | 72.74B | 27.37B | 12.11B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 3.49B | 8.79B | 1.75B | 9.23B | 5.96B | |||
| Deferred Taxes/Income | 675.35M | 865.00M | 200.88M | 77.81M | 153.72M | |||
| Other Non-Current Liabilities | 13.21B | 12.15B | 8.20B | 4.67B | 2.56B | |||
| Total Non-Current Liabilities | 17.89B | 22.26B | 10.58B | 14.31B | 8.68B | |||
| TOTAL LIABILITIES | 80.42B | 91.47B | 83.32B | 41.68B | 20.78B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | 10.92B | 2.89B | -8.82B | -6.81B | |||
| Additional Paid In Capital | N/A | 60.13B | 57.48B | 53.87B | 49.39B | |||
| Minority Interest | 506.76M | 445.50M | 432.60M | 327.61M | N/A | |||
| Common Shares | N/A | 1.45M | 1.45M | 1.42M | 1.41M | |||
| Treasury Stock | N/A | -74.00K | -90.00K | -84.00K | -89.00K | |||
| Other Shareholders' Equity | 72.69B | -171.75M | -224.88M | -194.11M | -1.52B | |||
| Shares Outstanding | 1.01B | 1.01B | 996.64M | 980.92M | 968.48M | |||
| Tangible Book Value per Share | 35.54 | 34.84 | 29.85 | 22.52 | 20.89 | |||
| Total Shareholders' Equity | 72.69B | 70.87B | 60.14B | 44.86B | 41.06B | |||
| TOTAL LIABILITIES AND EQUITY | 153.12B | 162.35B | 143.47B | 86.54B | 61.85B | |||
| Statistics | ||||||||
| Debt/Equity | 0.05 | 0.32 | 0.41 | 0.31 | 0.20 | |||
| Current Ratio | 1.80 | 1.82 | 1.57 | 2.45 | 4.33 | |||
| Return On Assets (ROA) | 3.03% | 4.95% | 8.16% | -2.33% | -0.52% | |||
| Return On Equity (ROE) | 6.38% | 11.33% | 19.46% | -4.49% | -0.78% | |||
| Return On Invested Capital (ROIC) | 3.46% | 5.68% | 6.82% | N/A | N/A | |||
All data in CNY , ROIC based on taxRate of 0.14