US5002551043 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 317.00M | -19.00M | 938.00M | -163.00M | 691.00M | |||
Depreciation Amortization | 749.00M | 808.00M | 838.00M | 874.00M | 917.00M | |||
Income Taxes - Deferred | -8.00M | -84.00M | -92.00M | 18.00M | 51.00M | |||
Change In Working Capital | -30.00M | -589.00M | 187.00M | 274.00M | -274.00M | |||
Interest Paid | 331.00M | 284.00M | 246.00M | 254.00M | 193.00M | |||
Taxes Paid | 69.00M | 111.00M | 370.00M | 419.00M | 172.00M | |||
Other non cash items | 140.00M | 166.00M | 400.00M | 335.00M | 272.00M | |||
OPERATING CASH FLOW | 1.17B | 282.00M | 2.27B | 1.34B | 1.66B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -577.00M | -826.00M | -605.00M | -334.00M | -855.00M | |||
Other Investing Activity | 15.00M | 43.00M | 35.00M | 197.00M | 18.00M | |||
INVESTING CASH FLOW | -562.00M | -783.00M | -570.00M | -137.00M | -837.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -340.00M | -10.00M | -846.00M | 504.00M | -108.00M | |||
Stock Issued/Repurchased | N/A | -657.00M | -1.35B | -8.00M | -469.00M | |||
Dividend Paid | -220.00M | -239.00M | -147.00M | -108.00M | -423.00M | |||
Other Financing Activity | -16.00M | -27.00M | -38.00M | -41.00M | -31.00M | |||
FINANCING CASH FLOW | -576.00M | -933.00M | -2.38B | 347.00M | -1.03B | |||
CHANGE IN CASH | 30.00M | -1.43B | -684.00M | 1.55B | -211.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 1.17B | 282.00M | 2.27B | 1.34B | 1.66B | |||
Capital Expenditure | -577.00M | -826.00M | -605.00M | -334.00M | -855.00M | |||
FREE CASH FLOW | 591.00M | -544.00M | 1.67B | 1.00B | 802.00M |
All data in USD