US5002551043 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 183.00M | 153.00M | 1.59B | 2.27B | 723.00M | |||
Receivables | 181.00M | 224.00M | 205.00M | 802.00M | 15.00M | |||
Inventories | 2.88B | 3.19B | 3.07B | 2.59B | 3.54B | |||
Other Current Assets | 513.00M | 170.00M | 164.00M | 172.00M | 374.00M | |||
Total Current Assets | 3.41B | 3.74B | 5.02B | 5.83B | 4.65B | |||
Non-Current Assets | ||||||||
PPE Net | 10.22B | 10.23B | 9.55B | 9.09B | 9.74B | |||
Other Non-Current Assets | 32.00M | 46.00M | 39.00M | 42.00M | 163.00M | |||
Total Non-Current Assets | 10.60B | 10.61B | 10.03B | 9.50B | 9.91B | |||
TOTAL ASSETS | 14.01B | 14.35B | 15.05B | 15.34B | 14.55B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 92.00M | 85.00M | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 83.00M | 369.00M | 118.00M | 115.00M | 124.00M | |||
Accrued Expenses | 936.00M | 963.00M | 1.03B | 1.09B | 1.06B | |||
Accounts Payable | 1.13B | 1.33B | 1.68B | 1.48B | 1.21B | |||
Other Current Liabilities | 367.00M | 368.00M | 459.00M | 339.00M | 382.00M | |||
Total Current Liabilities | 2.61B | 3.12B | 3.29B | 3.02B | 2.77B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.32B | 4.42B | 4.04B | 3.84B | 3.22B | |||
Deferred Taxes/Income | 107.00M | 129.00M | 206.00M | 302.00M | 260.00M | |||
Other Non-Current Liabilities | 3.08B | 2.92B | 2.86B | 2.98B | 2.85B | |||
Total Non-Current Liabilities | 7.50B | 7.47B | 7.11B | 7.12B | 6.34B | |||
TOTAL LIABILITIES | 10.12B | 10.58B | 10.39B | 10.14B | 9.11B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.93B | 13.99B | 14.26B | 13.47B | 13.74B | |||
Additional Paid In Capital | 3.53B | 3.48B | 3.38B | 3.32B | 3.27B | |||
Common Shares | 2.00M | 4.00M | 4.00M | 4.00M | 4.00M | |||
Treasury Stock | -2.57B | -13.71B | -12.97B | -11.60B | -11.57B | |||
Other Shareholders' Equity | 3.89B | 3.76B | 4.66B | N/A | N/A | |||
Shares Outstanding | 111.00M | 111.00M | 131.00M | 158.00M | 156.00M | |||
Tangible Book Value per Share | 35.07 | 33.90 | 35.58 | 32.89 | 34.94 | |||
Total Shareholders' Equity | 3.89B | 3.76B | 4.66B | 5.20B | 5.45B | |||
TOTAL LIABILITIES AND EQUITY | 14.01B | 14.35B | 15.05B | 15.34B | 14.55B | |||
Statistics | ||||||||
Debt/Equity | 1.13 | 1.20 | 0.87 | 0.74 | 0.59 | |||
Current Ratio | 1.31 | 1.20 | 1.53 | 1.93 | 1.68 | |||
Return On Assets (ROA) | 2.26% | -0.13% | 6.23% | -1.06% | 4.75% | |||
Return On Equity (ROE) | 8.14% | -0.50% | 20.12% | -3.14% | 12.68% | |||
Return On Invested Capital (ROIC) | 5.30% | 1.85% | 12.13% | 0.10% | 8.74% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.39% | 1.87% | 14.02% | 0.13% | 9.31% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.39% | 1.87% | 14.02% | 0.13% | 9.31% |
All data in USD