| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 144.00M | 134.00M | 183.00M | 153.00M | 1.59B | |
| Receivables | | | N/A | 159.00M | 167.00M | 224.00M | 205.00M | |
| Inventories | | | 3.90B | 2.94B | 2.88B | 3.19B | 3.07B | |
| Other Current Assets | | | 269.00M | 150.00M | 180.00M | 170.00M | 164.00M | |
| Total Current Assets | | | 4.31B | 3.39B | 3.41B | 3.74B | 5.02B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.38B | 9.69B | 10.22B | 10.23B | 9.55B | |
| Other Non-Current Assets | | | 454.00M | 197.00M | 180.00M | 46.00M | 39.00M | |
| Total Non-Current Assets | | | 9.84B | 10.17B | 10.60B | 10.61B | 10.03B | |
| |
| TOTAL ASSETS | | | 14.14B | 13.56B | 14.01B | 14.35B | 15.05B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 45.00M | 290.00M | 92.00M | 85.00M | 0.00 | |
| Current Portion Of LT Debt. | | | 85.00M | 434.00M | 83.00M | 369.00M | 118.00M | |
| Accrued Expenses | | | 1.33B | 899.00M | 936.00M | 963.00M | 1.03B | |
| Accounts Payable | | | 1.84B | 1.04B | 1.13B | 1.33B | 1.68B | |
| Other Current Liabilities | | | N/A | 466.00M | 367.00M | 368.00M | 459.00M | |
| Total Current Liabilities | | | 3.31B | 3.13B | 2.61B | 3.12B | 3.29B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.91B | 3.63B | 4.32B | 4.42B | 4.04B | |
| Deferred Taxes/Income | | | 76.00M | 28.00M | 107.00M | 129.00M | 206.00M | |
| Other Non-Current Liabilities | | | 2.92B | 2.97B | 3.08B | 2.92B | 2.86B | |
| Total Non-Current Liabilities | | | 6.91B | 6.63B | 7.50B | 7.47B | 7.11B | |
| |
| TOTAL LIABILITIES | | | 10.21B | 9.76B | 10.12B | 10.58B | 10.39B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.11B | 1.01B | 2.93B | 13.99B | 14.26B | |
| Additional Paid In Capital | | | 3.59B | 3.56B | 3.53B | 3.48B | 3.38B | |
| Common Shares | | | 1.00M | 1.00M | 2.00M | 4.00M | 4.00M | |
| Treasury Stock | | | -772.00M | -767.00M | -2.57B | -13.71B | -12.97B | |
| Other Shareholders' Equity | | | 3.93B | 3.80B | 3.89B | 3.76B | 4.66B | |
| Shares Outstanding | | | 112.00M | 111.00M | 111.00M | 111.00M | 131.00M | |
| Tangible Book Value per Share | | | 35.09 | 34.25 | 35.07 | 33.90 | 35.58 | |
| Total Shareholders' Equity | | | 3.93B | 3.80B | 3.89B | 3.76B | 4.66B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 14.14B | 13.56B | 14.01B | 14.35B | 15.05B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.01 | 1.03 | 1.13 | 1.20 | 0.87 | |
| Current Ratio | | | 1.30 | 1.08 | 1.31 | 1.20 | 1.53 | |
| Return On Assets (ROA) | | | 1.37% | 0.80% | 2.26% | -0.13% | 6.23% | |
| Return On Equity (ROE) | | | 4.94% | 2.87% | 8.14% | -0.50% | 20.12% | |
| Return On Invested Capital (ROIC) | | | 4.15% | 4.29% | 5.64% | 1.96% | 12.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.20% | 4.34% | 5.73% | 1.99% | 14.90% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.20% | 4.34% | 5.73% | 1.99% | 14.90% | |